<?xml version="1.0" encoding="UTF-8"?>
<!-- Generated on Fri, 13 Mar 2026 06:46:58 -0400 -->
<rss version="2.0" xmlns:content="http://purl.org/rss/1.0/modules/content/">
  <channel>    <title>Inogen, Inc. (INGN) News</title>
    <link>https:///rss</link>
    <description>The latest news released by Inogen, Inc. (INGN)</description>
    <language>en-us</language>
    <generator>Equisolve Investor Relations Suite</generator>
    <item>
      <title>Inogen Announces Participation in the KeyBanc Virtual Life Sciences &amp; MedTech Investor Forum</title>
      <link>/news-events/press-releases/detail/257/inogen-announces-participation-in-the-keybanc-virtual-life</link>
      <pubDate>Thu, 05 Mar 2026 09:15:00 -0500</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/257/inogen-announces-participation-in-the-keybanc-virtual-life</guid>
<content:encoded><![CDATA[

<p>    BEVERLY, Mass.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2Ojk1Mzc6OTU5MzNmOTRiNGI0ZDkzZjNhODhiYjJkZjY5OWMzMWJlNTNiMWQyZjViMDIwMTMyMDdjYTllZDcxNmZiM2JjZDpwOlQ6Rg" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced that Kevin Smith, President and Chief Executive Officer, will participate in a virtual fireside chat at the KeyBanc Virtual Life Sciences &amp; MedTech Investor Forum on Tuesday, March 17, 2026 at 3:00 p.m. Eastern Time.

</p>
<p>
A live audio webcast and archived recording of the presentation will be available to all interested parties through the <a rel="nofollow" href="https://investor.inogen.com/news-events/ir-calendar" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="https://investor.inogen.com/" shape="rect">Investor Relations</a> website.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo4OTYyMTBjM2Q2MzU2YjlhMjM5Mzc1M2RkYzRjYWJmNjo2OjY1ZmU6MDdlMWNlZWU1OGJiM2Y5NTc5NGFmNGNkNzNhZGViNzU5NTljMTIzYzk4MmZiOGE0NGQwMTU2NmI1Yzg3ODIwNDpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s 2026 first quarter and full year financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2025, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260305082551/en/" rel="nofollow">https://www.businesswire.com/news/home/20260305082551/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces Fourth Quarter and Full Year 2025 Financial Results and Provides 2026 Financial Outlook</title>
      <link>/news-events/press-releases/detail/256/inogen-announces-fourth-quarter-and-full-year-2025</link>
      <pubDate>Tue, 24 Feb 2026 16:05:00 -0500</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/256/inogen-announces-fourth-quarter-and-full-year-2025</guid>
<content:encoded><![CDATA[

<p class="bwalignc">
<i>Delivered full year revenue growth of approximately 4%</i>

</p>
<p class="bwalignc">
<i>Significantly improved profitability with 2025 net loss of $22.7 million and positive adjusted EBITDA of $2.7 million</i>

</p>
<p class="bwalignc">
<i>Well-positioned to accelerate expected 2026 revenue growth and profitability</i>

</p>
<p>    BEVERLY, Mass.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo4OTYyMTBjM2Q2MzU2YjlhMjM5Mzc1M2RkYzRjYWJmNjo2OjY1ZmU6MDdlMWNlZWU1OGJiM2Y5NTc5NGFmNGNkNzNhZGViNzU5NTljMTIzYzk4MmZiOGE0NGQwMTU2NmI1Yzg3ODIwNDpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo4OTYyMTBjM2Q2MzU2YjlhMjM5Mzc1M2RkYzRjYWJmNjo2OjYyYWE6YTFkYmIzOGM1MmRmOTk5YWI4M2NiY2ExOTE3YjEzMDM0NmU4YTc0NmE1MmJlNDlkN2NlZGU3ZjE3NDdiNDM0MDpwOlQ6Rg" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced financial results for the fourth quarter and the full year ended December 31, 2025 and provided 2026 guidance for the first quarter and full year.

</p>
<p>
“In 2025, we made significant progress toward our long-term profitability goals while strengthening our product portfolio and improving the fundamentals of our business. Our disciplined operational efficiency contributed to a substantial year-over-year improvement in adjusted EBITDA, culminating in a positive result for the first time since 2021,” said Kevin Smith, President and Chief Executive Officer. “Our strong balance sheet with no debt, puts us in a strong position to accelerate innovation, enhance customer engagement, and drive portfolio expansion in 2026 and beyond. We believe these strategic achievements create a solid foundation for future growth and value creation for our shareholders.”

</p>
<p>
<b>Highlights</b>

</p>
<ul class="bwlistdisc">
<li>
Introduced two new products in the United States to diversify the portfolio with the Voxi 5, a stationary oxygen concentrator, and Aurora masks for continuous positive airway pressure (CPAP), designed for obstructive sleep apnea (OSA);

</li>
<li>
Initiated a limited market release of the Simeox airway clearance device in the United States to support reimbursement and advance commercialization efforts;

</li>
<li>
Launched Inogen patient portal to enhance digital health and to empower patients with seamless self-service to manage insurance requirements, streamline accessories ordering and access to support tools;

</li>
<li>
Announced strategic collaboration with Yuwell Medical to broaden Inogen’s product portfolio, strengthen its innovation pipeline through joint research and development, and accelerate the brand’s entry into China;

</li>
<li>
Authorized a $30.0 million share repurchase program to return value to shareholders based on the strength of our balance sheet, with year-end cash, cash equivalents, marketable securities, and restricted cash, of $120.9 million, with no debt outstanding.

</li>
</ul>
<p>
<b>Fourth Quarter 2025 Financial Results</b>

</p>
<p>
In the fourth quarter of 2025, the Company made changes to its product revenue categories to provide investors with more meaningful trends in its business and strategic direction. The Company will now report product revenues in the following categories: U.S. sales, international sales, and U.S. rentals.

</p>
<p>
Total revenue in the fourth quarter of 2025 was $81.7 million, an increase of 2.0% from the prior-year period, primarily driven by higher growth in international portable oxygen concentrator, or POC, sales of 14.8%, partially offset by lower U.S. sales and U.S. rentals.

</p>
<p>
Total gross margin was 43.1% in the fourth quarter of 2025, a decrease from 45.3% in the prior-year period, primarily the result of channel mix.

</p>
<p>
Total operating loss was $9.3 million, an improvement of 18.3% from a loss of $11.4 million in the prior-year period, primarily due to material cost reductions, operational efficiencies, and an increase in international sales.

</p>
<p>
GAAP net loss for the fourth quarter of 2025 was $7.1 million, an improvement of 27.0% compared to $9.8 million in the prior-year period. Adjusted net loss for the fourth quarter of 2025 was $4.0 million, an improvement of 30.4% from adjusted net loss of $5.8 million in the prior-year period.

</p>
<p>
Adjusted EBITDA was negative $1.7 million in the fourth quarter of 2025, an improvement of 52.8% compared to negative $3.6 million in the prior-year period.

</p>
<p>
Cash, cash equivalents, marketable securities, and restricted cash were $120.9 million as of December 31, 2025, with no debt outstanding.

</p>
<p>
<b>Full Year 2025 Financial Results</b>

</p>
<p>
Total revenue in the full year 2025 increased 3.9% to $348.7 million from $335.7 million in the prior year, primarily driven by higher growth in international POC sales of 18.4%, partially offset by lower U.S. sales and U.S. rentals.

</p>
<p>
Total gross margin of 44.2% in the full year 2025 decreased from 46.1% in the comparable period in 2024, primarily the result of changing channel mix from higher POC sales to business customers.

</p>
<p>
Total operating loss was $30.2 million in the full year 2025, an improvement of 29.0% from a loss of $42.5 million in the full year of 2024, primarily due to material cost reductions, operational efficiencies, and an increase in international sales.

</p>
<p>
GAAP net loss for the full year 2025 was $22.7 million, an improvement of 36.6% compared to GAAP net loss of $35.9 million for the full year 2024. Adjusted net loss for the full year 2025 was $8.0 million, an improvement of 60.6% from adjusted net loss of $20.4 million in the full year 2024.

</p>
<p>
Adjusted EBITDA was positive $2.7 million for the full year 2025, an improvement of 128.4% compared to negative $9.5 million for the full year 2024.

</p>
<p>
Reconciliations of adjusted EBITDA and adjusted net loss for the three and twelve months ended December 31, 2025 and 2024 are in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.”

</p>
<p>
<b><span class="bwuline">First Quarter and Full Year 2026 Financial Outlook</span></b>

</p>
<p>
Inogen expects first quarter 2026 reported revenue to be in line with first quarter 2025, due to channel mix and lower expected U.S. rentals revenue driven by reimbursement mix and reduced patients on service.

</p>
<p>
For the full year 2026, Inogen expects reported revenue in the range of $366 million to $373 million, reflecting approximately 6% growth at the midpoint of the range relative to the Company’s 2025 revenue.

</p>
<p>
The Company remains committed to driving positive Adjusted EBITDA improvement in 2026.

</p>
<p>
<b>Quarterly Conference Call Information</b>

</p>
<p>
On February 24, 2026, the Company will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time.

</p>
<p>
Individuals interested in listening to the conference call may do so by dialing:

</p>
<p class="bwalignc">
US domestic callers (877) 841-3961
<br>Non-US callers (201) 689-8589

</p>
<p>
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the <a rel="nofollow" href="https://protect.checkpoint.com/v2/___https:/investor.inogen.com/news-events/ir-calendar___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OjE4ZWI6NTg5MWM1OGQxYWNmNjdmMzNiZmI3YTFkMTc4MTdhMTM3MDM3ODAwMTdmN2U3ZmMxZjM5YWM4N2NlNWI3N2VhODpwOlQ6Rg" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">Investor Relations</a> website. This webcast will also be archived on the website for 6 months.

</p>
<p>
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through March 3, 2026. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13757405.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo4OTYyMTBjM2Q2MzU2YjlhMjM5Mzc1M2RkYzRjYWJmNjo2OmM3ZjA6ZDYxYjJjYzlkNjMyZmI1NWM4ZDFlOWFlYjFkNmE5MDcwOWIxNmY4YmZhY2NjZGYxN2I1ZDg5ZTZjYmIzZjVmNDpwOlQ6Rg" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo4OTYyMTBjM2Q2MzU2YjlhMjM5Mzc1M2RkYzRjYWJmNjo2OjY1ZmU6MDdlMWNlZWU1OGJiM2Y5NTc5NGFmNGNkNzNhZGViNzU5NTljMTIzYzk4MmZiOGE0NGQwMTU2NmI1Yzg3ODIwNDpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s 2026 first quarter and full year financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p>
<b>Non-GAAP Financial Measures</b>

</p>
<p>
Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and twelve months ended December 31, 2025, and December 31, 2024. Management believes that these non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen’s core operating results. Management uses these non-GAAP measures to compare Inogen’s performance relative to forecasts and strategic plans, to benchmark Inogen’s performance externally against competitors, and for certain compensation decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="17" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Statements of Comprehensive Loss</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth36" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve months ended</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sales revenue

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
68,572

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
66,307

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
295,304

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
278,756

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Rental revenue

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,149

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,774

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
53,364

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
56,949

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
81,721

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
80,081

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
348,668

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
335,705

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cost of revenue</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of sales revenue

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
39,360

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,499

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
163,837

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
148,655

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of rental revenue, including depreciation of $2,783 and $3,038, for the three months ended and $11,798 and $12,592 for the twelve months ended, respectively

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,125

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,293

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30,566

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
32,309

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total cost of revenue</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
46,485

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,792

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
194,403

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
180,964

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Gross profit</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,236

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
36,289

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
154,265

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
154,741

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Operating expense</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Research and development

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,316

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,898

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19,399

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21,610

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sales and marketing

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,106

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,155

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
97,692

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
103,069

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
General and administrative

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,120

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,622

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
67,381

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
72,578

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total operating expense</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
44,542

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,675

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
184,472

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
197,257

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Loss from operations</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,306

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(11,386

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(30,207

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(42,516

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other income (expense)</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest income, net

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,163

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,413

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,385

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,190

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
780

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(114

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,443

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
850

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total other income, net</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,943

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,299

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,828

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,040

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Loss before benefit for income taxes</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,363

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,087

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(23,379

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(36,476

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Benefit for income taxes</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(236

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(330

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(632

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(588

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Net loss</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,127

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,757

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(22,747

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(35,888

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other comprehensive income (loss), net of tax</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in foreign currency translation adjustment

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(43

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,923

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,722

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,590

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in net unrealized gains (losses) on foreign currency hedging

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,224

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(324

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,970

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(324

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl5" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: reclassification adjustment for net (losses) gains included in net loss

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(579

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
324

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,970

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
324

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl7" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total net change in unrealized gains on foreign currency hedging

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
645

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in net unrealized (losses) gains on marketable securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(43

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(297

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
22

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(136

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total other comprehensive income (loss), net of tax</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
559

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,220

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,744

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,726

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Comprehensive loss</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,568

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(12,977

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(17,003

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(38,614

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Basic net loss per share attributable to common stockholders<sup> (1)</sup></b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.26

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.41

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.52

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Diluted net loss per share attributable to common stockholders<sup> (1) (2)</sup></b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.26

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.41

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.52

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Weighted average number of shares used in calculating net loss per share attributable to common stockholders:</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Basic shares of common stock

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,176,742

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,846,666

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,601,652

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,654,395

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Diluted shares of common stock

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,176,742

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,846,666

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,601,652

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,654,395

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth36" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth13" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth13" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth13" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth13" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"> </td>
</tr>
<tr>
<td class="bwpadl0" colspan="17" rowspan="1">
<p class="bwcellpmargin">
(1) Reconciliations of net loss attributable to common stockholders basic and diluted can be found in Inogen’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 to be filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" colspan="17" rowspan="1">
<p class="bwcellpmargin">
(2) Due to a net loss for the three and twelve months ended December 31, 2025 and December 31, 2024, diluted loss per share is the same as basic.

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="9" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Balance Sheets</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth68" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Assets</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Current assets</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
103,729

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
113,795

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Marketable securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,848

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,289

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,620

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts receivable, net

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
38,863

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
29,563

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Inventories

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
25,969

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,812

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Prepaid expenses and other current assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12,601

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,661

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
198,299

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
185,451

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Property and equipment, net</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
36,362

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
44,400

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Goodwill</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,698

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,465

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Intangible assets, net</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30,763

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30,493

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Operating lease right-of-use asset</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,501

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,295

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other assets</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,002

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,081

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total assets</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
298,625

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296,185

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Liabilities and stockholders' equity</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Current liabilities</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts payable and accrued expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,941

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,153

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accrued payroll

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,629

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,189

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Warranty reserve - current

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,116

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,736

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liability - current

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,163

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,812

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue - current

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,503

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,654

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax payable

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
183

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
142

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
63,535

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
76,686

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Long-term liabilities</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Warranty reserve - noncurrent

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,194

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,350

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liability - noncurrent

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,313

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,594

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue - noncurrent

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,603

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,747

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,749

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,948

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total liabilities</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
106,394

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
122,325

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Stockholders' equity</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Common stock

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Additional paid-in capital

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
363,545

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
328,174

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accumulated deficit

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(175,584

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(152,837

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth68 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accumulated other comprehensive income (loss)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,243

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,501

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total stockholders' equity</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
192,231

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
173,860

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total liabilities and stockholders' equity</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
298,625

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296,185

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="9" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Condensed Consolidated Cash Flow</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth68" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Years Ended December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from operating activities</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net loss

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(22,747

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(35,888

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation and amortization

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20,659

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21,004

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on rental units and other assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,208

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,535

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss (gain) on sale of former rental assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
57

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(165

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Provision for sales revenue returns and doubtful accounts

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,351

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,890

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Provision for inventory losses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
822

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
233

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on purchase commitments

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
433

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
448

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,014

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,397

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred income taxes

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,100

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,150

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Changes in operating assets and liabilities<sup> (1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,913

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,390

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash (used in) provided by operating activities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(11,216

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,914

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from investing activities</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Purchases of available-for-sale securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(29,829

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(32,657

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Maturities of available-for-sale securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,003

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,500

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Investment in intangible assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,090

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Investment in property and equipment

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,523

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,360

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Production and purchase of rental equipment

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,860

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(11,643

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from sale of former assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
275

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash used in investing activities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,209

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(13,975

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from financing activities</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from employee stock purchases

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
971

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
811

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Payment of employment taxes related to release of restricted stock

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(821

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(546

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Payments of accrued earnout

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,178

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from issuance of common stock from securities purchase agreement

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,210

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash provided by financing activities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,182

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
265

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Effect of exchange rates on cash

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
846

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(281

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Net decrease in cash, cash equivalents and restricted cash</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(12,397

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(8,077

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth68" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td colspan="9" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
(1) Includes $9,822 of the operating activity portion of the earnout liability payment related to the Physio-Assist acquisition.

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="20" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Supplemental Financial Information</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(in thousands, except units and patients)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended</b>

</p>

<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change 2025 vs. 2024</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Constant</b>

</p>

<p class="bwalignc bwcellpmargin">
<b>Currency</b>

</p>

<p class="bwalignc bwcellpmargin">
<b>Change</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue by geographic region</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
U.S. sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
36,055

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
37,994

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,939

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-5.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-5.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
International sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
32,517

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
28,313

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,204

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14.8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12.5

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
U.S. rentals

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,149

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,774

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(625

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-4.5

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-4.5

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
81,721

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
80,081

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,640

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2.0

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.2

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Additional financial measures</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Units Sold

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
46,300

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
38,400

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20.6

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net rental patients as of period-end

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve months ended</b>

</p>

<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change 2025 vs. 2024</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Constant</b>

</p>

<p class="bwalignc bwcellpmargin">
<b>Currency</b>

</p>

<p class="bwalignc bwcellpmargin">
<b>Change</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue by geographic region</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
U.S. sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
156,476

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
161,549

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,073

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-3.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-3.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
International sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
138,828

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
117,207

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21,621

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18.4

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
U.S. rentals

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
53,364

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
56,949

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,585

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-6.3

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-6.3

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
348,668

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
335,705

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12,963

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.9

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.7

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Additional financial measures</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Units Sold

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
189,400

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
157,500

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net rental patients as of period-end

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="17" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Reconciliation of U.S. GAAP to Non-GAAP Financial Measures</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(in thousands, except per share amounts)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve months ended</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP EBITDA and Adjusted EBITDA</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth36" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net loss (GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,127

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,757

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(22,747

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(35,888

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest income, net

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,163

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,413

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,385

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,190

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Benefit for income taxes

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(236

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(330

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(632

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(588

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation and amortization

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,035

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,080

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20,659

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21,004

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
EBITDA (non-GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,491

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,420

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,105

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,662

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,811

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,693

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,014

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,397

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,170

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Legal and settlement expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth36 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted EBITDA (non-GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,680

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,557

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,693

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth13" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,481

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="31" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operating Expense</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Loss from Operations</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Net Loss</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Diluted EPS</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP Financial Metrics</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Financial Results (GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
44,542

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,675

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,306

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(11,386

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,127

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,757

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.26

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.41

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amortization of intangibles

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,287

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,103

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,287

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,103

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,287

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,103

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.05

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.05

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,811

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,693

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,811

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,693

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,811

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,693

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.07

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.07

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,170

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,170

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,170

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.05

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
41,444

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,709

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,208

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,420

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,029

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,791

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.15

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.24

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="31" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve months ended December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operating Expense</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Loss from Operations</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Net Loss</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Diluted EPS</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP Financial Metrics</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Financial Results (GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
184,472

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
197,257

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(30,207

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(42,516

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(22,747

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(35,888

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.52

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amortization of intangibles

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,920

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,330

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,920

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,330

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,920

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,330

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.18

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.18

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,014

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,397

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,014

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,397

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,014

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,397

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.30

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.31

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.03

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.13

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Legal and settlement expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.07

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth20 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
169,754

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
181,746

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15,489

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(27,005

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(8,029

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,377

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.30

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"> </td>
</tr>
<tr>
<td class="bwpadl0" colspan="33" rowspan="1">
<p class="bwcellpmargin">
(1) Income tax impact of adjustments represents the tax impact related to the non-GAAP adjustments listed above and reflects an effective tax rate of 0% for 2025 and 2024.

</p>

</td>

</tr>
</table>
<p>
 

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260224328939/en/" rel="nofollow">https://www.businesswire.com/news/home/20260224328939/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces $30 Million Share Repurchase Program</title>
      <link>/news-events/press-releases/detail/255/inogen-announces-30-million-share-repurchase-program</link>
      <pubDate>Tue, 24 Feb 2026 16:00:00 -0500</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/255/inogen-announces-30-million-share-repurchase-program</guid>
<content:encoded><![CDATA[

<p>    BEVERLY, Mass.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2Ojk1Mzc6OTU5MzNmOTRiNGI0ZDkzZjNhODhiYjJkZjY5OWMzMWJlNTNiMWQyZjViMDIwMTMyMDdjYTllZDcxNmZiM2JjZDpwOlQ6Rg" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced that its Board of Directors has authorized a share repurchase program for up to $30 million of its outstanding common stock.

</p>
<p>
“This authorization reflects our confidence in Inogen’s strategy, progress towards profitability goals, and long-term growth trajectory,” said Kevin Smith, President and Chief Executive Officer. “With a strong, debt-free balance sheet, we view this program as providing additional flexibility to deploy capital to support continued investment in innovation and portfolio expansion while enhancing shareholder value.”

</p>
<p>
The repurchase program will be financed through cash flow and existing cash reserves and is not expected to affect Inogen’s capacity to pursue further growth initiatives. Authorization for the program will expire upon either December 31, 2027, or once the maximum authorized dollar amount has been utilized, whichever occurs first. The Company is under no obligation to purchase a specific number of shares, and the program may be suspended or terminated at any time.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s share repurchase program; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260224755355/en/" rel="nofollow">https://www.businesswire.com/news/home/20260224755355/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces Preliminary Revenue Results for Fourth Quarter and Full-Year 2025</title>
      <link>/news-events/press-releases/detail/254/inogen-announces-preliminary-revenue-results-for-fourth</link>
      <pubDate>Mon, 12 Jan 2026 08:30:00 -0500</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/254/inogen-announces-preliminary-revenue-results-for-fourth</guid>
<content:encoded><![CDATA[

<p class="bwalignc">
<i>Inogen to Announce Fourth Quarter and Full Year 2025 Financial Results on February 24, 2026 </i>

</p>
<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2Ojk1Mzc6OTU5MzNmOTRiNGI0ZDkzZjNhODhiYjJkZjY5OWMzMWJlNTNiMWQyZjViMDIwMTMyMDdjYTllZDcxNmZiM2JjZDpwOlQ6Rg" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced preliminary, unaudited revenue results for the quarter and year ended December 31, 2025.

</p>
<p>
The Company estimates preliminary, unaudited total revenue in the fourth quarter of 2025 to be approximately $82 million, representing year-over-year growth of approximately 2%. Full year 2025 total preliminary, unaudited revenue is expected to be approximately $349 million, representing year-over-year growth of approximately 4%.

</p>
<p>
For the full year 2025, the Company expects to achieve positive Adjusted EBITDA, reflecting its continued commitment to financial discipline and effective cost management.

</p>
<p>
“While fourth quarter results continued to reflect strong performance in our business-to-business channels, we experienced a shift in the timing of a few large customer orders into the first half of 2026. Although this delay relative to expectations is disappointing, our full year results continued to make meaningful progress in executing our business turnaround,” said Kevin Smith, President and Chief Executive Officer. “Highlights for the full year include positive revenue growth, advancing toward profitability, and expanding the innovation pipeline with launches of the Voxi 5 stationary oxygen concentrator and Aurora Masks for Obstructive Sleep Apnea patients in the U.S. The Inogen team remains confident in our ability to drive growth acceleration and profitability into 2026, and we look forward to sharing additional details and 2026 financial guidance during our February earnings call.”

</p>
<p>
<b>Quarterly Conference Call Information</b>

</p>
<p>
On February 24, 2026, the Company will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time.

</p>
<p>
Individuals interested in listening to the conference call may do so by dialing:

</p>
<p class="bwalignc">
US domestic callers (877) 841-3961
<br>Non-US callers (201) 689-8589

</p>
<p>
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the <a rel="nofollow" href="https://protect.checkpoint.com/v2/___https:/investor.inogen.com/news-events/ir-calendar___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OjE4ZWI6NTg5MWM1OGQxYWNmNjdmMzNiZmI3YTFkMTc4MTdhMTM3MDM3ODAwMTdmN2U3ZmMxZjM5YWM4N2NlNWI3N2VhODpwOlQ6Rg" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">Investor Relations</a> website. This webcast will also be archived on the website for 6 months.

</p>
<p>
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through March 3, 2026. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13757405.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expectation,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260112813958/en/" rel="nofollow">https://www.businesswire.com/news/home/20260112813958/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces the Launch of Aurora CPAP Masks for Obstructive Sleep Apnea in the United States</title>
      <link>/news-events/press-releases/detail/253/inogen-announces-the-launch-of-aurora-cpap-masks-for</link>
      <pubDate>Wed, 07 Jan 2026 08:30:00 -0500</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/253/inogen-announces-the-launch-of-aurora-cpap-masks-for</guid>
<content:encoded><![CDATA[

<p class="bwalignc">
<i>Expansion Aligns with Innovation and Growth Strategy</i>

</p>
<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2Ojk1Mzc6OTU5MzNmOTRiNGI0ZDkzZjNhODhiYjJkZjY5OWMzMWJlNTNiMWQyZjViMDIwMTMyMDdjYTllZDcxNmZiM2JjZDpwOlQ6Rg" shape="rect">INGN</a>), a leading medical technology company specializing in innovative respiratory products for homecare use, today announced the launch of Aurora CPAP masks, a new product within the expanding Inogen portfolio. Aurora’s introduction marks a significant milestone in Inogen’s strategy to expand its respiratory care portfolio and now bring quality, high-performing masks to patients indicated for obstructive sleep apnea (OSA).

</p>
<p>
<b>Strategic Positioning and Market Opportunity</b>

</p>
<p>
Engineered for superior comfort, reliability, and usability, Aurora Masks establishes Inogen’s presence in the growing sleep-therapy market and expands Inogen’s addressable market opportunity. The company intends to leverage its existing distribution channels and partnerships to bring Aurora CPAP masks to customers and strengthen relationships with providers.

</p>
<p>
“The launch of Aurora CPAP masks represents a pivotal step in Inogen’s evolution towards expanding into a broad home care respiratory solutions company and our entry into the sleep apnea market,” said Kevin Smith, President and Chief Executive Officer. “With Aurora Masks, we are bringing the same patient-centric innovation that defines our respiratory solutions to a new category, delivering comfort, performance, and reliability. We see Aurora Masks as a growth catalyst that reinforces our commitment to leading in patient outcomes in home respiratory care.”

</p>
<p>
Aurora Masks launch is supported by a patient-use study, in which the majority of patients reported being highly satisfied with the Aurora masks<sup>1</sup>.

</p>
<p>
The Aurora Mask portfolio—which includes the F1 Full Face, N1 Nasal Cushion, and P1 Nasal Pillows—is specifically designed to meet the diverse needs of most patients using CPAP devices. Aurora Masks provide options for different facial structures and therapy needs, promoting patient-focused care and encouraging consistent use in sleep and respiratory therapy.

</p>
<p>
<b>Key Features</b>

</p>
<ul class="bwlistdisc">
<li>
<b>High-Quality Headgear:</b> features a triple-material design with ultrasonic edge sealing technology, promoting comfort and durability.

</li>
<li>
<b>Comfortable Cushion Design</b>: Medical-grade rebound silicone cushion is soft, airtight, and hypoallergenic – designed to reduce facial pressure and improve patient fit and comfort.

</li>
<li>
<b>Quiet Honeycomb Vent Design</b>: Promotes a peaceful sleep environment for users and partners.

</li>
<li>
<b>Simple Maintenance</b>: Easy to assemble, disassemble, and clean for everyday convenience.

</li>
<li>
<b>Universal Compatibility</b>: Works seamlessly with most CPAP devices.

</li>
<li>
<b>FDA 510(k) Cleared</b>: Meets rigorous safety and performance standards.

</li>
</ul>
<p>
Aurora CPAP masks are now offered through certified partners. For further details, please visit <a rel="nofollow" href="https://provider.inogen.com/en/products/inogen-aurora-masks" shape="rect">Inogen.com/Products</a>.

</p>
<p>
<sup>1</sup>AMG CPAP Mask Trial Study, August 2025: 30-day study involving 140 patients undergoing CPAP therapy for at least six months, with usage of at least five nights per week and a minimum of four hours per night.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/r01/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo3MTIzMzViNjViOGRiZTliZDk5OTc0NWVhOWFlYjcxYjo3OjBmOTE6M2QzZGVhYTExYzFlMTViNzQ3YzZkNzk1NDJhMjUyMjAzZTllZjkyNDU0ZjRhNjA3ZmYyYTM3NDUzZDFhMDlmNzpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to the potential benefits of Inogen’s collaboration with Yuwell; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260107107874/en/" rel="nofollow">https://www.businesswire.com/news/home/20260107107874/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces Third Quarter 2025 Financial Results</title>
      <link>/news-events/press-releases/detail/252/inogen-announces-third-quarter-2025-financial-results</link>
      <pubDate>Wed, 05 Nov 2025 07:30:00 -0500</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/252/inogen-announces-third-quarter-2025-financial-results</guid>
<content:encoded><![CDATA[

<p class="bwalignc">
<i>Delivered seventh consecutive quarter of mid-single-digit revenue growth</i>
</p>
<p class="bwalignc">
<i>Reiterating full-year revenue guidance</i>
</p>
<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2Ojk1Mzc6OTU5MzNmOTRiNGI0ZDkzZjNhODhiYjJkZjY5OWMzMWJlNTNiMWQyZjViMDIwMTMyMDdjYTllZDcxNmZiM2JjZDpwOlQ6Rg" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced financial results for the quarter ended September 30, 2025.
</p>
<p>
<b>Recent Highlights</b>
</p>
<ul class="bwlistdisc">
<li>
$92.4 million revenue, a year-over-year increase of 4.0%, marking the seventh consecutive quarter of mid-single-digit percentage growth
</li>
<li>
GAAP net loss of $5.3 million and adjusted net loss of $0.5 million compared to prior year GAAP net loss of $6.0 million and adjusted net loss of $2.6 million
</li>
<li>
$2.3 million adjusted EBITDA, the third consecutive quarter of positive adjusted EBITDA
</li>
<li>
$2.2 million in positive operating cash flow, strengthening quarter-end cash, cash equivalents, marketable securities and restricted cash to $124.5 million
</li>
<li>
Reiterates full year revenue outlook of $354 million to $357 million and raises adjusted EBITDA guidance to approximately $2 million
</li>
<li>
Initiated a limited market release of the Simeox airway clearance device in the United States
</li>
</ul>
<p>
"We continue to make meaningful progress, driving consistent mid-single-digit revenue growth, operational improvements, and strong adjusted EBITDA," said Kevin Smith, President and Chief Executive Officer. "This quarter’s results reflect the strength of our commercial strategies, financial discipline, and commitment to delivering innovative solutions. Looking forward, we remain focused on building long-term value for our shareholders by advancing Inogen’s leadership in respiratory care."
</p>
<p>
<b>Third Quarter 2025 Financial Results</b>
</p>
<p>
Total revenue in the third quarter of 2025 was $92.4 million, an increase of 4.0% from the prior-year period, as a result of continued higher demand from international and domestic business-to-business customers. This increase was partially offset by lower direct-to-consumer and rental revenue.
</p>
<p>
Total gross margin in the third quarter of 2025 was 44.7% compared to 46.5% in the prior-year period, primarily the result of increased business-to-business sales as a percentage of total revenue.
</p>
<p>
Total operating expense in the third quarter of 2025 was $48.4 million, a decrease of 1.4% from $49.1 million in the prior-year period, reflecting ongoing cost management efforts.
</p>
<p>
GAAP net loss for the third quarter of 2025 was $5.3 million including one-time legal and settlement expenses of $1.8 million, compared to $6.0 million in the prior-year period. Adjusted net loss in the third quarter of 2025 was $0.5 million, compared to adjusted net loss of $2.6 million in the prior-year period.
</p>
<p>
Adjusted EBITDA in the third quarter of 2025 was $2.3 million compared to $0.5 million in the prior-year period.
</p>
<p>
Cash, cash equivalents, marketable securities, and restricted cash were $124.5 million as of September 30, 2025, with no debt outstanding.
</p>
<p>
Reconciliations of adjusted EBITDA and adjusted net loss for the three and nine months ended September 30, 2025 and 2024 are provided in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.”
</p>
<p>
<b><span class="bwuline">Full Year and Fourth Quarter 2025 Financial Outlook</span></b>
</p>
<p>
For the full year 2025, Inogen is reiterating its reported revenue outlook in the range of $354 million to $357 million, reflecting approximately 6% growth at the midpoint, when compared to the Company’s 2024 revenue, and is raising Adjusted EBITDA expectations to be approximately $2 million.
</p>
<p>
For the fourth quarter of 2025, Inogen expects reported revenue in the range of $87 million to $90 million, reflecting approximately 10% year-over-year growth at the midpoint of the range, compared to the Company’s fourth quarter 2024 revenue.
</p>
<p>
<b>Quarterly Conference Call Information</b>
</p>
<p>
On November 5, 2025, the Company will host a conference call at 5:30 a.m. Pacific Time / 8:30 a.m. Eastern Time.
</p>
<p>
Individuals interested in listening to the conference call may do so by dialing:
</p>
<p class="bwalignc">
US domestic callers (877) 841-3961
<br>Non-US callers (201) 689-8589
</p>
<p>
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the <a rel="nofollow" href="https://protect.checkpoint.com/v2/___https:/investor.inogen.com/news-events/ir-calendar___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OjE4ZWI6NTg5MWM1OGQxYWNmNjdmMzNiZmI3YTFkMTc4MTdhMTM3MDM3ODAwMTdmN2U3ZmMxZjM5YWM4N2NlNWI3N2VhODpwOlQ6Rg" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">Investor Relations</a> website. This webcast will also be archived on the website for 6 months.
</p>
<p>
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through November 12, 2025. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13755676.
</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
</p>
<p>
<b>About Inogen</b>
</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.
</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">www.inogen.com</a>.
</p>
<p>
<b>Forward-Looking Statements</b>
</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s fourth quarter and full year financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.
</p>
<p>
<b>Non-GAAP Financial Measures</b>
</p>
<p>
Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and nine months ended September 30, 2025, and September 30, 2024, including EBITDA; adjusted EBITDA; adjusted operating expense; adjusted loss from operations; adjusted net loss; and adjusted diluted EPS. Management believes that non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen’s core operating results. Management uses non-GAAP measures to compare Inogen’s performance relative to forecasts and strategic plans, to benchmark Inogen’s performance externally against competitors, and for certain compensation decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release. For future periods, Inogen is unable to provide a reconciliation of non-GAAP measures without unreasonable effort as a result of the uncertainty regarding, and the potential variability of, the amounts of interest income, interest expense, depreciation and amortization, stock-based compensation, provision or benefit for income taxes, and certain other infrequently occurring items, such as acquisition-related costs, that may be incurred in the future.
</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Statements of Comprehensive Loss</b>
</p>
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>
</p>
<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwwidth49" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended
<br>September 30,</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine months ended
<br>September 30,</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sales revenue
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
79,090
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
74,929
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
226,732
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
212,449
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Rental revenue
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,300
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,905
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
40,215
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,175
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92,390
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
88,834
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
266,947
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
255,624
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cost of revenue</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of sales revenue
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
42,925
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
39,592
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
124,477
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
113,156
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of rental revenue, including depreciation of $2,964 and $3,247, for the three months ended and $9,015 and $9,554 for the nine months ended, respectively
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,149
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,898
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,441
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,016
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total cost of revenue</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,074
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,490
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
147,918
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
137,172
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Gross profit</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
41,316
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
41,344
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
119,029
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
118,452
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Operating expense</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Research and development
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,840
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,518
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,083
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,712
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sales and marketing
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
25,439
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,361
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
74,586
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
78,914
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
General and administrative
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,153
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19,257
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,261
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
54,956
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total operating expense</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
48,432
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,136
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
139,930
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
149,582
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Loss from operations</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,116
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,792
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,901
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(31,130
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other income (expense)</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest income, net
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,070
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,041
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,222
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,777
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income, net
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
606
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
687
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,663
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
964
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total other income, net</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,676
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,728
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,885
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,741
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Loss before benefit for income taxes</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,440
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,064
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(16,016
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,389
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Benefit for income taxes</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(146
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(101
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(396
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(258
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Net loss</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,294
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,963
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15,620
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,131
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other comprehensive income (loss), net of tax</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in foreign currency translation adjustment
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(16
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,654
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,765
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
333
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in net unrealized gains on foreign currency hedging
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,442
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
746
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: reclassification adjustment for net losses included in net loss
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(652
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,391
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total net change in unrealized gains (losses) on foreign currency hedging
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
790
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(645
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in net unrealized gains on marketable securities
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
203
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
65
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
161
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total other comprehensive income, net of tax</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
797
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,857
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,185
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
494
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Comprehensive loss</b>
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,497
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,106
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,435
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(25,637
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Basic net loss per share attributable to common stockholders</b><sup> (1)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.20
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.25
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.59
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.11
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Diluted net loss per share attributable to common stockholders </b><sup>(1) (2)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.20
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.25
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.59
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.11
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Weighted average number of shares used in calculating net loss per share attributable to common stockholders:</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Basic shares of common stock
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,075,637
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,751,168
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,407,849
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,589,836
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Diluted shares of common stock
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,075,637
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,751,168
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,407,849
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,589,836
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<sup>(1)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Reconciliations of net loss attributable to common stockholders (basic and diluted) can be found in Inogen’s Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission.
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<sup>(2)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Due to a net loss for the three and nine months ended September 30, 2025 and September 30, 2024, diluted loss per share is the same as basic.
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Balance Sheets</b>
</p>
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>
</p>
<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwwidth71" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30,
<br>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,
<br>2024</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Assets</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Current assets</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
106,476
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
113,795
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Marketable securities
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,747
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,281
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,620
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts receivable, net
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
40,374
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
29,563
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Inventories, net
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
25,075
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,812
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Prepaid expenses and other current assets
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,762
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,661
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current assets
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
203,715
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
185,451
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Property and equipment, net</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
37,331
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
44,400
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Goodwill</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,695
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,465
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Intangible assets, net</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
32,049
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30,493
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Operating lease right-of-use asset</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,199
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,295
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other assets</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,020
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,081
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total assets</b>
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
307,009
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296,185
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Liabilities and stockholders' equity</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Current liabilities</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts payable and accrued expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
34,207
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,153
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accrued payroll
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11,860
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,189
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Warranty reserve - current
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,785
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,736
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liability - current
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,122
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,812
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Earnout liability
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,000
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue - current
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,970
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,654
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax payable
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
142
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current liabilities
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
64,944
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
76,686
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Long-term liabilities</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Warranty reserve - noncurrent
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,816
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,350
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liability - noncurrent
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,099
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,594
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue - noncurrent
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,081
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,747
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax liability
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,894
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,948
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total liabilities</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
109,834
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
122,325
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Stockholders' equity</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Common stock
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Additional paid-in capital
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
361,921
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
328,174
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accumulated deficit
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(168,457
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(152,837
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accumulated other comprehensive income (loss)
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,684
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,501
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total stockholders' equity</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
197,175
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
173,860
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total liabilities and stockholders' equity</b>
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
307,009
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296,185
</p>
</td>
<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Condensed Consolidated Cash Flow</b>
</p>
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>
</p>
<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwwidth71" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine months ended
<br>September 30,</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from operating activities</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net loss
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15,620
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,131
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation and amortization
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,624
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,924
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on rental units and other assets
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,693
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,075
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Gain on sale of former rental assets
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(164
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Provision for sales revenue returns and doubtful accounts
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,866
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,397
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Provision for inventory losses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
721
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(243
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on purchase commitments
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
344
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(334
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation expense
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,203
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,704
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred income taxes
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(244
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,830
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Changes in operating assets and liabilities <sup>(1)</sup>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(25,134
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
118
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash provided by (used in) operating activities
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,273
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,932
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from investing activities</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Purchases of available-for-sale securities
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(22,682
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(32,333
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Maturities of available-for-sale securities
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,000
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20,500
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Investment in intangible assets
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,090
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Investment in property and equipment
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,544
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,031
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Production and purchase of rental equipment
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,467
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(8,833
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from sale of former assets
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
272
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash used in investing activities
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(24,693
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(25,515
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from financing activities</b>
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from employee stock purchases
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
971
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
811
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Payment of employment taxes related to release of restricted stock
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(634
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(286
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Payments of accrued earnout
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,178
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from issuance of common stock from securities purchase agreement
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,210
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash provided by financing activities
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,369
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
525
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Effect of exchange rates on cash
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
939
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(153
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Net decrease in cash, cash equivalents and restricted cash</b>
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,658
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(16,211
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<sup>(1)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Includes $9,822 of the operating activity portion of the earnout liability payment related to the Physio-Assist acquisition.
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="19" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Supplemental Financial Information</b>
</p>
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>
</p>
<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except units and patients)</i></b>
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwwidth47" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="2" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="2" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Constant</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Currency</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30,</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change 2025 vs. 2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue by region and category</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>$</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business domestic sales
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,884
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,352
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,532
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6.6
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6.6
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business international sales
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
38,403
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
32,328
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,075
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18.8
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15.3
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic sales
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,803
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19,249
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,446
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-17.9
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-17.9
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic rentals
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,300
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,905
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(605
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-4.4
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-4.4
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92,390
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
88,834
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,556
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.0
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2.7
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Additional financial measures</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Units Sold
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,100
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,900
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net rental patients as of period-end
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
50,000
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,400
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Constant</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine months ended</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Currency</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30,</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change 2025 vs. 2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue by region and category</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>$</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business domestic sales
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
71,744
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
61,158
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,586
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17.3
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17.3
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business international sales
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
106,311
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
88,894
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,417
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19.6
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19.9
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic sales
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
48,677
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
62,397
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(13,720
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-22.0
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-22.0
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic rentals
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
40,215
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,175
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,960
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-6.9
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-6.9
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
266,947
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
255,624
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11,323
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.4
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.5
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
%
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth47" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Additional financial measures</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Units Sold
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
143,100
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
119,100
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth47 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net rental patients as of period-end
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
50,000
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,400
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="17" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Reconciliation of U.S. GAAP to Non-GAAP Financial Measures</b>
</p>
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>
</p>
<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except per share amounts)</i></b>
</p>
</td>
</tr>
<tr>
<td class="bwpadl0 bwwidth40" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended
<br>September 30,</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine months ended
<br>September 30,</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP EBITDA and Adjusted EBITDA</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net loss (GAAP)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,294
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,963
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15,620
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,131
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest income, net
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,070
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,041
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,222
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,777
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Benefit for income taxes
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(146
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(101
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(396
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(258
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation and amortization
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,219
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,314
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,624
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,924
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
EBITDA (non-GAAP)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,291
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,791
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,614
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(14,242
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,763
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,474
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,203
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,704
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
127
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
650
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,830
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Legal and settlement expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth40 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted EBITDA (non-GAAP)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,256
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
460
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,373
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,924
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="30" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended September 30,</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operating Expense</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Loss from Operations</b>
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Net Loss</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Diluted EPS</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP Financial Metrics</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Financial Results (GAAP)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
48,432
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,136
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,116
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,792
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,294
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,963
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.20
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.25
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amortization of intangibles
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,285
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,107
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,285
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,107
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,285
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,107
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.05
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.05
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,763
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,474
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,763
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,474
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,763
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,474
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.07
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.06
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
127
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
127
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
127
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.01
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
650
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
650
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
650
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.03
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Legal and settlement expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.07
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments <sup>(1)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,600
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
45,778
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,284
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,434
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(462
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,605
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.02
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.11
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="30" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine months ended September 30,</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="5" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operating Expense</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Loss from Operations</b>
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Net Loss</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Diluted EPS</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP Financial Metrics</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Financial Results (GAAP)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
139,930
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
149,582
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,901
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(31,130
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15,620
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(26,131
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.59
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.11
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amortization of intangibles
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,633
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,227
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,633
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,227
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,633
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,227
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.14
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.14
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,203
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,704
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,203
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,704
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,203
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,704
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.23
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.24
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.03
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,830
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,830
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,830
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.08
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Legal and settlement expenses
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,784
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.07
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments <sup>(1)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—
</p>
</td>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 
</p>
</td>
</tr>
<tr>
<td class="bwvertalignb bwwidth31 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
128,310
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
138,037
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9,281
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(19,585
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,000
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(14,586
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.15
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth5" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.62
</p>
</td>
<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)
</p>
</td>
</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<sup>(1)</sup>
</p>
</td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments represents the tax impact related to the non-GAAP adjustments listed above and reflects an effective tax rate of 0% for 2025 and 2024.
</p>
</td>
</tr>
</table>
<p>
 
</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20251105832834/en/" rel="nofollow">https://www.businesswire.com/news/home/20251105832834/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>
</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen to Report Third Quarter 2025 Financial Results on November 5, 2025</title>
      <link>/news-events/press-releases/detail/251/inogen-to-report-third-quarter-2025-financial-results-on</link>
      <pubDate>Wed, 15 Oct 2025 08:30:00 -0400</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/251/inogen-to-report-third-quarter-2025-financial-results-on</guid>
<content:encoded><![CDATA[

<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="http://www.inogen.com" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="http://www.inogen.com/investor" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced that it will report third quarter 2025 financial results before the market opens on Wednesday, November 5, 2025. On the same day, the Company will host a conference call at 5:30 a.m. PT / 8:30 a.m. ET.

</p>
<p>
Individuals interested in listening to the conference call may do so by dialing:

</p>
<p class="bwalignc">
US domestic callers (877) 841-3961
<br>Non-US callers (201) 689-8589

</p>
<p>
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the <a rel="nofollow" href="https://investor.inogen.com/news-events/ir-calendar" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="http://investor.inogen.com/" shape="rect">Investor Relations</a> website. This webcast will also be archived on the website for 6 months.

</p>
<p>
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through November 12, 2025. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13755676.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="http://investor.inogen.com/" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="http://www.inogen.com" shape="rect">www.inogen.com</a>.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20251015518896/en/" rel="nofollow">https://www.businesswire.com/news/home/20251015518896/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces the Appointment of Naga Rameswamy as Chief Technology Officer</title>
      <link>/news-events/press-releases/detail/250/inogen-announces-the-appointment-of-naga-rameswamy-as-chief</link>
      <pubDate>Thu, 25 Sep 2025 16:05:00 -0400</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/250/inogen-announces-the-appointment-of-naga-rameswamy-as-chief</guid>
<content:encoded><![CDATA[

<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/r01/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo3MTIzMzViNjViOGRiZTliZDk5OTc0NWVhOWFlYjcxYjo3OjBmOTE6M2QzZGVhYTExYzFlMTViNzQ3YzZkNzk1NDJhMjUyMjAzZTllZjkyNDU0ZjRhNjA3ZmYyYTM3NDUzZDFhMDlmNzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/r01/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo3MTIzMzViNjViOGRiZTliZDk5OTc0NWVhOWFlYjcxYjo3OjVjNjQ6MWI3NDhiYTZiMWY0NDQxNTliYmU5ZGNmNjUwNmY3MDdiYmExYTdiMWY1MmM5OGQ4OTM3Y2EzOTBhZTc1YTI2NzpwOlQ6Rg" shape="rect">INGN</a>), a leading medical technology company offering innovative respiratory products for use in the homecare setting, today announced the appointment of Naga Rameswamy as Chief Technology Officer, effective September 29, 2025. Mr. Rameswamy joins Inogen from Alcon, where he served as the Vice President and Global Head of Digital Health Platforms.

</p>
<p>
“Naga’s deep background in digital health and connected device innovation makes him an ideal fit for Inogen as we continue to expand our technology leadership,” said Kevin Smith, President and Chief Executive Officer of Inogen, “His ability to integrate software, data, and devices to improve user experiences will be instrumental in advancing our pipeline and strengthening our competitive positioning in today’s underserved respiratory care market. We look forward to his contributions as a key member of our leadership team.”

</p>
<p>
Mr. Rameswamy brings more than two decades of leadership in the medical device industry spanning innovation, R&amp;D, and digital transformation. Prior to Alcon, he spent nearly twenty years at GE Healthcare, culminating as Vice President of Digital Health Engineering. He has advanced secure device connectivity, remote diagnostics, fleet reliability, and care management platforms across diagnostic imaging, ultrasound, and patient monitoring modalities. He has scaled global engineering teams and partnered closely with quality, regulatory, manufacturing, sales, service, and cloud infrastructure to deliver compliant, secure, and intuitive products &amp; solutions that improve serviceability, extend product lifecycles, and enhance experiences for patients, caregivers, and clinicians.

</p>
<p>
“I am honored to join Inogen and its exceptional team. The company’s mission in respiratory care, its global reach, and its platform of trusted products provide a strong foundation for continued impact,” said Mr. Rameswamy, “I look forward to advancing our digital health and technology initiatives, building on the impressive programs already in place to deliver better experiences for patients and partners as we reach more people suffering from respiratory conditions.”

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/r01/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo3MTIzMzViNjViOGRiZTliZDk5OTc0NWVhOWFlYjcxYjo3OjBmOTE6M2QzZGVhYTExYzFlMTViNzQ3YzZkNzk1NDJhMjUyMjAzZTllZjkyNDU0ZjRhNjA3ZmYyYTM3NDUzZDFhMDlmNzpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to the potential benefits of Inogen’s collaboration with Yuwell; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20250925825980/en/" rel="nofollow">https://www.businesswire.com/news/home/20250925825980/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen Announces Second Quarter 2025 Financial Results</title>
      <link>/news-events/press-releases/detail/249/inogen-announces-second-quarter-2025-financial-results</link>
      <pubDate>Thu, 07 Aug 2025 16:05:00 -0400</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/249/inogen-announces-second-quarter-2025-financial-results</guid>
<content:encoded><![CDATA[

<p class="bwalignc">
<i>Delivered strong top-line results; raising full year 2025 revenue expectations</i>

</p>
<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com/investor___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2Ojk1Mzc6OTU5MzNmOTRiNGI0ZDkzZjNhODhiYjJkZjY5OWMzMWJlNTNiMWQyZjViMDIwMTMyMDdjYTllZDcxNmZiM2JjZDpwOlQ6Rg" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced financial results for the quarter ended June 30, 2025.

</p>
<p>
<b>Recent Highlights</b>

</p>
<ul class="bwlistdisc">
<li>
Achieved second quarter 2025 revenue of $92.3 million, a year-over-year increase of 4.0%, marking the sixth consecutive quarter of mid-single-digit percentage growth.

</li>
<li>
Reported GAAP net loss of $4.2 million and adjusted net loss of $0.7 million.

</li>
<li>
Delivered adjusted EBITDA of $2.1 million, the second consecutive quarter of positive adjusted EBITDA.

</li>
<li>
Generated $4.4 million in operating cash flow in the second quarter of 2025, strengthening quarter-end cash, cash equivalents, marketable securities and restricted cash to $123.7 million.

</li>
<li>
Introduced Voxi™ 5, a new stationary oxygen concentrator (SOC) designed to improve access to quality oxygen therapy for long-term care patients in the U.S., further expanding the portfolio.

</li>
<li>
Launched Inogen Patient Portal, designed to empower patients with seamless self-service to manage insurance details, order accessories and access to on-demand support tools.

</li>
</ul>
<p>
“We are executing a compelling turnaround strategy, delivering six consecutive quarters of mid-single-digit revenue growth and two quarters of positive adjusted EBITDA,” said Kevin Smith, President and Chief Executive Officer. “Our 4% year-over-year revenue growth in the second quarter reflects the strength of our commercial execution and operational enhancements. Given our strong first-half performance, we are raising full-year revenue guidance. We remain confident in our long-term value creation strategy as we continue to drive innovation and position Inogen as a leader in comprehensive respiratory care.”

</p>
<p>
<b>Second Quarter 2025 Financial Results</b>

</p>
<p>
Total revenue in the second quarter of 2025 was $92.3 million, an increase of 4.0% from the prior-year period, as a result of continued higher demand from international and domestic business-to-business customers. This increase was partially offset by lower direct-to-consumer and rental revenue.

</p>
<p>
Total gross margin in the second quarter of 2025 was 44.8% compared to 48.1% in the prior-year period, primarily the result of increased business-to-business sales as a percentage of total revenue.

</p>
<p>
Total operating expense in the second quarter of 2025 was $47.5 million, a decrease of 4.7% from $49.8 million in the prior-year period, primarily due to a one-time bad debt expense in the prior year.

</p>
<p>
GAAP net loss in the second quarter of 2025 was $4.2 million compared to $5.6 million in the prior-year period, while adjusted net loss in the second quarter of 2025 was $0.7 million, an improvement of $0.9 million from adjusted net loss of $1.6 million in the prior-year period.

</p>
<p>
Adjusted EBITDA in the second quarter of 2025 was $2.1 million compared to $1.3 million in the prior-year period.

</p>
<p>
Cash, cash equivalents, marketable securities, and restricted cash were $123.7 million as of June 30, 2025, with no debt outstanding.

</p>
<p>
Reconciliations of adjusted EBITDA and adjusted net loss for the three months ended June 30, 2025 and 2024 are provided in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.”

</p>
<p>
<b><span class="bwuline">Full Year and Third Quarter 2025 Financial Outlook</span></b>

</p>
<p>
For the full year 2025, Inogen now expects reported revenue in the range of $354 million to $357 million, reflecting approximately 6% growth at the midpoint of the range, relative to the Company’s 2024 revenue, and now expects to reach Adjusted EBITDA breakeven.

</p>
<p>
For the third quarter of 2025, Inogen expects reported revenue in the range of $91 million to $93 million, reflecting approximately 4% year-over-year growth at the midpoint of the range, relative to the Company’s third quarter 2024 revenue.

</p>
<p>
<b>Quarterly Conference Call Information</b>

</p>
<p>
On August 7, 2025, the Company will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time.

</p>
<p>
Individuals interested in listening to the conference call may do so by dialing:

</p>
<p class="bwalignc">
US domestic callers (877) 841-3961
<br>Non-US callers (201) 689-8589

</p>
<p>
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the <a rel="nofollow" href="https://protect.checkpoint.com/v2/___https:/investor.inogen.com/news-events/ir-calendar___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OjE4ZWI6NTg5MWM1OGQxYWNmNjdmMzNiZmI3YTFkMTc4MTdhMTM3MDM3ODAwMTdmN2U3ZmMxZjM5YWM4N2NlNWI3N2VhODpwOlQ6Rg" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">Investor Relations</a> website. This webcast will also be archived on the website for 6 months.

</p>
<p>
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through August 14, 2025. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13754157.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/investor.inogen.com/___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzo5YTM3ZjhkN2NmYzg3MTlhZGE2ZjIxNmY0NDdiNzRmNTo2OmM5ZGU6Zjc1NmQwY2FjYjhmZDUwNDI2MDljOTdlZjA1ZmZkM2RiZGRiYWZlMzcwY2E3Nzk4YmFkYWRjMWFkZDRlM2JiZjpwOlQ6Rg" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="https://protect.checkpoint.com/v2/___http:/www.inogen.com___.YzJ1OmdpbG1hcnRpbmdyb3VwOmM6bzowYTViNWM3MGU0ZDY5MWZhODUyOTc5ZGY4M2UzNGIyZTo2OjkyNjM6NGEzYmYxMmQyODVhMTg4MTViMjQ1NDlkOTFkMDFmMWU2YTZlYWI0ODUzOTJjNDIxZGY0MTUwYzJlYzUwYmZiMzpwOlQ6Rg" shape="rect">www.inogen.com</a>.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s third quarter and full year financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2024, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.

</p>
<p>
<b>Non-GAAP Financial Measures</b>

</p>
<p>
Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and six months ended June 30, 2025, and June 30, 2024, including EBITDA; adjusted EBITDA; adjusted operating expense; adjusted loss from operations; adjusted net loss; and adjusted diluted EPS. Management believes that non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen’s core operating results. Management uses non-GAAP measures to compare Inogen’s performance relative to forecasts and strategic plans, to benchmark Inogen’s performance externally against competitors, and for certain compensation decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Statements of Comprehensive Loss</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth49" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended
<br>June 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Six months ended
<br>June 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sales revenue

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
79,172

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
74,425

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
147,642

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
137,520

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Rental revenue

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,105

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,340

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,915

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
29,270

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92,277

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
88,765

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
174,557

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
166,790

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cost of revenue</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of sales revenue

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,469

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
38,320

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
81,552

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
73,564

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of rental revenue, including depreciation of $3,017 and $3,128, for the three months ended and $6,051 and $6,307 for the six months ended, respectively

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,467

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,708

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,292

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,118

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total cost of revenue</b>

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
50,936

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
46,028

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
96,844

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
89,682

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Gross profit</b>

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
41,341

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
42,737

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
77,713

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
77,108

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Operating expense</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Research and development

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,209

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,616

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,243

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12,194

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sales and marketing

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
25,390

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
25,617

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,147

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
52,553

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
General and administrative

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,871

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,568

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,108

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,699

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total operating expense</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,470

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,801

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
91,498

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
100,446

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Loss from operations</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,129

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,064

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(13,785

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(23,338

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other income (expense)</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest income, net

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,123

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,333

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,152

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,736

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income, net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
701

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
134

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,057

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
277

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total other income, net</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,824

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,467

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,209

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,013

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Loss before benefit for income taxes</b>

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,305

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,597

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,576

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,325

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Benefit for income taxes</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(153

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(250

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(157

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Net loss</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,152

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,590

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,326

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,168

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other comprehensive income (loss), net of tax</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in foreign currency translation adjustment

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,926

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(286

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,781

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,321

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in net unrealized gains (losses) on foreign currency hedging

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
36

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(696

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: reclassification adjustment for net losses included in net loss

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(606

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(739

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total net change in unrealized losses on foreign currency hedging

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(570

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,435

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in net unrealized gains (losses) on marketable securities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
42

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(40

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
42

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(42

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total other comprehensive income (loss), net of tax</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,398

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(326

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,388

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,363

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Comprehensive loss</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(754

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,916

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,938

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(21,531

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Basic net loss per share attributable to common stockholders</b><sup> (1)</sup>

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.15

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.24

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.40

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Diluted net loss per share attributable to common stockholders </b><sup>(1) (2)</sup>

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.15

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.24

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.40

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Weighted average number of shares used in calculating net loss per share attributable to common stockholders:</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Basic shares of common stock

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,962,465

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,614,970

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,068,421

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,508,284

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Diluted shares of common stock

</p>

</td>

<td class="bwvertalignb bwwidth1 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,962,465

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,614,970

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,068,421

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,508,284

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<sup>(1)</sup> Reconciliations of net loss attributable to common stockholders (basic and diluted) can be found in Inogen’s Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<sup>(2) </sup>Due to a net loss for the three and six months ended June 30, 2025 and June 30, 2024, diluted loss per share is the same as basic.

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Balance Sheets</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth71" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="3" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>June 30,
<br>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,
<br>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Assets</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Current assets</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
103,685

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
113,795

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Marketable securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,745

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,272

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,620

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts receivable, net

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
38,592

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
29,563

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Inventories, net

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,313

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24,812

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax receivable

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
538

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Prepaid expenses and other current assets

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,514

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,123

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current assets

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
203,121

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
185,451

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Property and equipment, net</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
40,171

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
44,400

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Goodwill</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,700

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,465

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Intangible assets, net</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,359

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30,493

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Operating lease right-of-use asset</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,982

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
18,295

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Other assets</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,707

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,081

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total assets</b>

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
312,040

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296,185

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Liabilities and stockholders' equity</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Current liabilities</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts payable and accrued expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,144

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,153

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accrued payroll

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12,847

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,189

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Warranty reserve - current

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,739

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,736

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liability - current

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,082

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,812

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue - current

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,256

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,654

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax payable

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
142

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current liabilities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
67,068

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
76,686

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Long-term liabilities</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Warranty reserve - noncurrent

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,985

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,350

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liability - noncurrent

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,955

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
16,594

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue - noncurrent

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,591

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,747

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax liability

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,950

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,948

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total liabilities</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
112,549

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
122,325

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Stockholders' equity</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Common stock

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Additional paid-in capital

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
359,740

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
328,174

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accumulated deficit

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(163,163

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(152,837

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accumulated other comprehensive income (loss)

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,887

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,501

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total stockholders' equity</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
199,491

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
173,860

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total liabilities and stockholders' equity</b>

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
312,040

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296,185

</p>

</td>

<td class="bwdoublebottom bwpadl0 bwpadr0 bwvertalignb bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Condensed Consolidated Cash Flow</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except share and per share amounts)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth71" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Six months ended
<br>June 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from operating activities</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net loss

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,326

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,168

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation and amortization

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,405

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,610

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on rental units and other assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,655

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,158

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Gain on sale of former rental assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(63

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Provision for sales revenue returns and doubtful accounts

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,248

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,615

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Provision for inventory losses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
447

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
74

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on purchase commitments

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
267

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(68

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,440

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,230

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred income taxes

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
80

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(223

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,180

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Changes in operating assets and liabilities <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(22,656

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(405

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash provided by (used in) operating activities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(12,440

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,940

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from investing activities</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Purchases of available-for-sale securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(18,703

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(32,330

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Maturities of available-for-sale securities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,500

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Investment in property and equipment

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(976

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,360

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Production and purchase of rental equipment

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,932

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,651

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from sale of former assets

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
111

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash used in investing activities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(24,611

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(25,820

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cash flows from financing activities</b>

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from employee stock purchases

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
489

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
370

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Payment of employment taxes related to release of restricted stock

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(570

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(286

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Payments of accrued earnout

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,178

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth71 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Proceeds from issuance of common stock from securities purchase agreement

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27,210

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net cash provided by financing activities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23,951

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
84

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Effect of exchange rates on cash

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
642

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(217

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Net decrease in cash, cash equivalents and restricted cash</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(12,458

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth12" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(24,013

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth71" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
<sup>(1) </sup>Includes $9,822 of the operating activity portion of the earnout liability payment related to the Physio-Assist acquisition.

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="21" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Supplemental Financial Information</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except units and patients)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth39" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="2" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="2" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="6" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="2" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Constant</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Currency</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>June 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change 2025 vs. 2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue by region and category</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business domestic sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
25,406

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21,287

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,119

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business international sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,923

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30,531

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,392

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17.7

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17.8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17,843

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
22,607

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,764

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-21.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-21.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic rentals

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13,105

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,340

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,235

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-8.6

</p>

</td>

<td class="bwvertalignb bwpadl0 bwsinglebottomtransparent bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-8.6

</p>

</td>

<td class="bwvertalignb bwpadl0 bwsinglebottomtransparent bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92,277

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
88,765

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,512

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwdoublebottomtransparent bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwdoublebottomtransparent bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Additional financial measures</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Units Sold

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
41,300

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net rental patients as of period-end

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
50,400

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,900

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Constant</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Six months ended</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Currency</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>June 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="6" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change 2025 vs. 2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Change</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Revenue by region and category</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>%</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business domestic sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
46,860

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
37,806

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,054

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23.9

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23.9

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Business-to-business international sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
67,908

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
56,566

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11,342

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
22.4

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic sales

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
32,874

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,148

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,274

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-23.8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-23.8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Direct-to-consumer domestic rentals

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26,915

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
29,270

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,355

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-8.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwsinglebottomtransparent bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
-8.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwsinglebottomtransparent bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Total revenue</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
174,557

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
166,790

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,767

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.7

</p>

</td>

<td class="bwvertalignb bwpadl0 bwdoublebottomtransparent bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwdoublebottomtransparent bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignl bwcellpmargin">
%

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Additional financial measures</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Units Sold

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92,000

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
75,200

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth39" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net rental patients as of period-end

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
50,400

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
51,900

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="17" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Reconciliation of U.S. GAAP to Non-GAAP Financial Measures</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

<p class="bwcellpmargin bwalignc">
<b><i>(amounts in thousands, except per share amounts)</i></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth48" rowspan="1" colspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td colspan="7" class="bwpadl0" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended
<br>June 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Six months ended
<br>June 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP EBITDA and Adjusted EBITDA</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net loss (GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,152

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,590

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,326

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,168

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest income, net

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,123

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,333

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,152

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,736

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Benefit for income taxes

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(153

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(250

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(157

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation and amortization

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,216

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,345

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,405

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,610

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
EBITDA (non-GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(212

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,585

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,323

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(12,451

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,293

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,814

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,440

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,230

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
419

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
657

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
610

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,180

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted EBITDA (non-GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,081

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,258

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,117

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,384

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="30" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three months ended June 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="5" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operating Expense</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Loss from Operations</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Net Loss</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Diluted EPS</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP Financial Metrics</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Financial Results (GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,470

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
49,801

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,129

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,064

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(4,152

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5,590

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.15

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.24

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amortization of intangibles

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,209

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,188

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,209

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,188

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,209

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,188

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,293

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,814

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,293

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,814

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,293

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,814

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
419

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
419

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
419

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
610

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
610

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
610

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,968

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
45,770

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,627

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,033

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(650

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,559

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.02

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.07

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="30" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Six months ended June 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="5" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operating Expense</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Loss from Operations</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Net Loss</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Diluted EPS</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Non-GAAP Financial Metrics</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Financial Results (GAAP)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
91,498

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
100,446

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(13,785

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(23,338

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(10,326

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20,168

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.40

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.86

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP adjustments:

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amortization of intangibles

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,348

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,120

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,348

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,120

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,348

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,120

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stock-based compensation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,440

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,230

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,440

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,230

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,440

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,230

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Acquisition-related expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
657

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
657

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
657

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of earnout liability

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,180

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,180

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,180

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax impact of adjustments <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth29" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjusted

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
84,710

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92,259

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,997

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15,151

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,538

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(11,981

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.14

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth6" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.51

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwvertalignb bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<sup>(1)</sup> Income tax impact of adjustments represents the tax impact related to the non-GAAP adjustments listed above and reflects an effective tax rate of 0% for 2025 and 2024.

</p>

</td>

</tr>
</table>
<p>
 

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20250807376840/en/" rel="nofollow">https://www.businesswire.com/news/home/20250807376840/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
    <item>
      <title>Inogen to Report Second Quarter 2025 Financial Results on August 7, 2025</title>
      <link>/news-events/press-releases/detail/248/inogen-to-report-second-quarter-2025-financial-results-on</link>
      <pubDate>Thu, 17 Jul 2025 08:30:00 -0400</pubDate>
      <guid isPermaLink="true">/news-events/press-releases/detail/248/inogen-to-report-second-quarter-2025-financial-results-on</guid>
<content:encoded><![CDATA[

<p>    GOLETA, Calif.--(BUSINESS WIRE)--
<a rel="nofollow" href="http://www.inogen.com" shape="rect">Inogen, Inc.</a> (Nasdaq: <a rel="nofollow" href="http://www.inogen.com/investor" shape="rect">INGN</a>), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced that it will report second quarter 2025 financial results after the market closes on Thursday, August 7, 2025. On the same day, the Company will host a conference call at 2:00 p.m. PT / 5:00 p.m. ET.

</p>
<p>
Individuals interested in listening to the conference call may do so by dialing:

</p>
<p class="bwalignc">
US domestic callers (877) 841-3961
<br>Non-US callers (201) 689-8589

</p>
<p>
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the <a rel="nofollow" href="https://investor.inogen.com/news-events/ir-calendar" shape="rect">News / Events</a> page on the Inogen <a rel="nofollow" href="http://investor.inogen.com/" shape="rect">Investor Relations</a> website. This webcast will also be archived on the website for 6 months.

</p>
<p>
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through August 14, 2025. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13754157.

</p>
<p>
Inogen has used, and intends to continue to use, its Investor Relations website, <a rel="nofollow" href="http://investor.inogen.com/" shape="rect">http://investor.inogen.com/</a>, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

</p>
<p>
<b>About Inogen</b>

</p>
<p>
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.

</p>
<p>
For more information, please visit <a rel="nofollow" href="http://www.inogen.com" shape="rect">www.inogen.com</a>.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20250717789855/en/" rel="nofollow">https://www.businesswire.com/news/home/20250717789855/en/</a></span></p>
<p>
<a rel="nofollow" href="mailto:ir@inogen.net" shape="rect">ir@inogen.net</a>

</p>
<p>Source: Inogen, Inc.</p>

]]></content:encoded>    </item>
  </channel></rss>