0001294133one yearfalseQ1--12-31seven years0001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-310001294133us-gaap:OtherNoncurrentAssetsMember2023-03-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2022-01-012022-03-310001294133srt:MaximumMember2023-01-012023-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001294133us-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001294133srt:MinimumMember2023-03-310001294133us-gaap:FairValueInputsLevel2Memberingn:InstitutionalInsuredLiquidityDepositSavingsMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001294133us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001294133ingn:TimeBasedRestrictedStockAwardsMember2022-12-310001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2023-01-012023-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001294133us-gaap:FairValueInputsLevel2Memberingn:InstitutionalInsuredLiquidityDepositSavingsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001294133srt:MaximumMemberingn:BusinessToBusinessReceivablesMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001294133ingn:BusinessToBusinessAndOtherReceivablesMember2022-12-310001294133us-gaap:AdditionalPaidInCapitalMember2022-12-310001294133ingn:TwoThousandAndFourteenEquityIncentivePlanMember2023-03-310001294133ingn:CostOfRevenueMember2022-01-012022-03-310001294133ingn:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2023-03-310001294133us-gaap:RetainedEarningsMember2023-01-012023-03-310001294133us-gaap:AdditionalPaidInCapitalMember2021-12-310001294133us-gaap:EmployeeStockMember2022-01-012022-03-310001294133country:US2022-01-012022-03-310001294133us-gaap:NonUsMember2022-01-012022-03-3100012941332023-04-280001294133us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001294133us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2023-01-012023-03-310001294133us-gaap:CommonStockMember2021-12-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2023-01-012023-03-310001294133us-gaap:USTreasurySecuritiesMember2023-03-310001294133srt:MaximumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-03-310001294133us-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001294133ingn:BusinessToBusinessReceivablesMemberus-gaap:CustomerConcentrationRiskMember2022-12-310001294133ingn:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2022-12-310001294133us-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsTotalMemberingn:VendorOneMember2022-01-012022-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberingn:RentalRevenuesMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2022-01-012022-03-310001294133srt:MinimumMember2023-01-012023-03-310001294133us-gaap:NondesignatedMember2022-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2023-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001294133us-gaap:EquipmentMember2023-03-310001294133us-gaap:SellingAndMarketingExpenseMember2023-01-012023-03-3100012941332023-01-012023-03-310001294133srt:MaximumMember2023-03-310001294133ingn:TimeBasedRestrictedStockUnitsMember2023-03-310001294133us-gaap:SupplierConcentrationRiskMemberingn:VendorTwoMemberus-gaap:CostOfGoodsTotalMember2022-01-012022-03-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2022-12-310001294133ingn:TimeBasedRestrictedStockAwardsMember2023-03-310001294133us-gaap:EquipmentMember2023-01-012023-03-310001294133ingn:TimeBasedRestrictedStockUnitsMember2022-12-310001294133ingn:InogenEuropeHoldingBVMember2023-01-012023-03-310001294133us-gaap:DesignatedAsHedgingInstrumentMember2023-03-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001294133us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310001294133us-gaap:EquipmentMember2022-01-012022-03-310001294133us-gaap:CustomerConcentrationRiskMemberingn:CustomerTwoMember2023-03-310001294133us-gaap:EmployeeStockMember2023-01-012023-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001294133country:US2023-01-012023-03-310001294133us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001294133us-gaap:RetainedEarningsMember2022-12-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001294133ingn:BusinessToBusinessAndOtherReceivablesMember2023-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockAwardsMember2023-01-012023-03-310001294133us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001294133us-gaap:RetainedEarningsMember2021-12-3100012941332023-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2023-03-310001294133us-gaap:CommonStockMember2022-03-310001294133ingn:TimeBasedRestrictedStockAwardsMember2023-01-012023-03-310001294133us-gaap:RestrictedStockMember2023-03-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2022-12-310001294133us-gaap:SupplierConcentrationRiskMemberingn:VendorThreeMemberus-gaap:CostOfGoodsTotalMember2022-01-012022-03-310001294133us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001294133ingn:RentalMember2022-12-310001294133ingn:BusinessToBusinessReceivablesMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-12-310001294133us-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001294133us-gaap:NonUsMember2023-01-012023-03-310001294133ingn:BusinessToBusinessReceivablesOneMemberus-gaap:CustomerConcentrationRiskMember2022-12-310001294133ingn:TwoThousandAndFourteenEquityIncentivePlanMember2023-01-012023-03-310001294133us-gaap:CommonStockMember2022-12-310001294133us-gaap:FairValueMeasurementsRecurringMember2022-12-310001294133us-gaap:SalesChannelDirectlyToConsumerMemberingn:LifetimeWarrantiesMember2022-12-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2023-03-310001294133us-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001294133srt:MaximumMember2022-12-310001294133srt:MinimumMember2022-12-310001294133us-gaap:CommonStockMember2022-01-012022-03-310001294133srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-03-310001294133us-gaap:CommonStockMember2023-01-012023-03-310001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001294133ingn:TwoThousandAndTwelveEquityIncentivePlanMembersrt:MaximumMember2023-03-310001294133us-gaap:SupplierConcentrationRiskMemberingn:VendorTwoMemberus-gaap:CostOfGoodsTotalMember2023-01-012023-03-310001294133us-gaap:NondesignatedMember2023-03-310001294133us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001294133us-gaap:CommonStockMember2023-03-310001294133ingn:BusinessToBusinessReceivablesMemberus-gaap:CustomerConcentrationRiskMember2023-03-310001294133us-gaap:AdditionalPaidInCapitalMember2023-03-310001294133us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberingn:RentalRevenuesMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001294133us-gaap:SellingAndMarketingExpenseMember2022-01-012022-03-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2023-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberus-gaap:CustomerConcentrationRiskMember2023-03-310001294133us-gaap:RetainedEarningsMember2022-01-012022-03-310001294133us-gaap:ForwardContractsMember2022-12-310001294133ingn:MedicaresServiceReimbursementProgramsMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-3100012941332022-12-310001294133us-gaap:SalesChannelDirectlyToConsumerMemberingn:LifetimeWarrantiesMember2023-03-310001294133us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2023-01-012023-03-310001294133us-gaap:RetainedEarningsMember2023-03-310001294133us-gaap:ForwardContractsMember2023-03-310001294133us-gaap:RetainedEarningsMember2022-03-310001294133us-gaap:EquipmentMember2022-12-310001294133ingn:CostOfRevenueMember2023-01-012023-03-310001294133us-gaap:FairValueMeasurementsRecurringMember2023-03-310001294133us-gaap:RestrictedStockMember2022-12-310001294133us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-03-310001294133us-gaap:AdditionalPaidInCapitalMember2022-03-310001294133us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-12-310001294133us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-03-310001294133us-gaap:SupplierConcentrationRiskMemberingn:VendorThreeMemberus-gaap:CostOfGoodsTotalMember2023-01-012023-03-3100012941332022-01-012022-12-310001294133us-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsTotalMemberingn:VendorOneMember2023-01-012023-03-310001294133us-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001294133ingn:BusinessToBusinessReceivablesOneMemberus-gaap:CustomerConcentrationRiskMember2023-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2022-12-310001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2023-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2023-01-012023-03-310001294133ingn:BusinessToBusinessReceivablesMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-3100012941332022-01-012022-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberus-gaap:CustomerConcentrationRiskMember2022-12-310001294133ingn:TwoThousandAndTwelveStockIncentivePlanMember2023-03-310001294133us-gaap:CustomerConcentrationRiskMemberingn:CustomerTwoMember2022-12-310001294133us-gaap:RestrictedStockMember2023-01-012023-03-3100012941332021-12-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001294133us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001294133us-gaap:OtherNoncurrentAssetsMember2022-12-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001294133ingn:TimeBasedRestrictedStockUnitsMember2023-01-012023-03-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2022-01-012022-03-310001294133ingn:RentalMember2023-03-3100012941332022-03-310001294133srt:MaximumMemberingn:BusinessToBusinessReceivablesMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-12-310001294133us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-31iso4217:USDxbrli:sharesxbrli:purexbrli:sharesingn:Customeriso4217:USDingn:Contract

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From to

Commission file number: 001-36309

INOGEN, INC.

(Exact name of registrant as specified in its charter)

Delaware

33-0989359

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

301 Coromar Drive

Goleta, CA

93117

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (805) 562-0500

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.001 par value

 

INGN

 

The NASDAQ Stock Market LLC

(NASDAQ Global Select Market)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of April 28, 2023, the registrant had 23,121,377 shares of common stock, par value $0.001, outstanding.

 

 


 

TABLE OF CONTENTS

 

 

 

Part I – Financial Information

 

Page

Item 1.

 

Financial Statements

3

 

 

Consolidated Balance Sheets (unaudited) as of March 31, 2023 and December 31, 2022

3

 

 

Consolidated Statements of Comprehensive Loss (unaudited) for the Three Months Ended March 31, 2023 and March 31, 2022

 

4

 

 

Consolidated Statements of Stockholders’ Equity (unaudited) for the Three Months Ended March 31, 2023 and March 31, 2022

 

5

 

 

Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2023 and March 31, 2022

 

6

 

 

Condensed Notes to the Consolidated Financial Statements (unaudited)

 

8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

21

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

36

Item 4.

 

Controls and Procedures

 

37

 

 

Part II – Other Information

 

 

Item 1.

 

Legal Proceedings

 

38

Item 1A.

 

Risk Factors

 

39

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

39

Item 3.

 

Defaults Upon Senior Securities

 

39

Item 4.

 

Mine Safety Disclosures

 

39

Item 5.

 

Other Information

 

39

Item 6.

 

Exhibits

 

40

SIGNATURES

 

41

 

 

 

 

2


 

 

INOGEN, INC.

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Inogen, Inc.

Consolidated Balance Sheets

(unaudited)

(amounts in thousands)

 

March 31,

 

 

December 31,

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

$

164,137

 

 

$

187,014

 

Marketable securities

 

10,428

 

 

 

 

Accounts receivable, net

 

53,885

 

 

 

62,725

 

Inventories, net

 

38,822

 

 

 

34,093

 

Income tax receivable

 

1,859

 

 

 

1,626

 

Prepaid expenses and other current assets

 

14,016

 

 

 

19,187

 

Total current assets

 

283,147

 

 

 

304,645

 

Property and equipment, net

 

45,942

 

 

 

43,269

 

Goodwill

 

32,887

 

 

 

32,852

 

Operating lease right-of-use asset

 

21,108

 

 

 

21,653

 

Other assets

 

2,590

 

 

 

2,622

 

Total assets

$

385,674

 

 

$

405,041

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued expenses

$

32,183

 

 

$

33,974

 

Accrued payroll

 

10,757

 

 

 

11,190

 

Warranty reserve - current

 

8,075

 

 

 

7,790

 

Operating lease liability - current

 

3,570

 

 

 

3,515

 

Deferred revenue - current

 

8,794

 

 

 

8,880

 

Total current liabilities

 

63,379

 

 

 

65,349

 

Long-term liabilities

 

 

 

 

 

Warranty reserve - noncurrent

 

12,018

 

 

 

12,123

 

Operating lease liability - noncurrent

 

19,179

 

 

 

19,764

 

Deferred revenue - noncurrent

 

9,801

 

 

 

10,399

 

Total liabilities

 

104,377

 

 

 

107,635

 

Commitments and contingencies (Note 9)

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Common stock, $0.001 par value per share; 200,000,000 authorized; 23,120,786 and 22,941,643
   shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

 

23

 

 

 

23

 

Additional paid-in capital

 

316,127

 

 

 

312,126

 

Accumulated deficit

 

(34,849

)

 

 

(14,500

)

Accumulated other comprehensive loss

 

(4

)

 

 

(243

)

Total stockholders' equity

 

281,297

 

 

 

297,406

 

Total liabilities and stockholders' equity

$

385,674

 

 

$

405,041

 

 

 

See accompanying condensed notes to the consolidated financial statements.

 

 

 

 

 

 

 

 

3


 

Inogen, Inc.

Consolidated Statements of Comprehensive Loss

(unaudited)

(amounts in thousands, except share and per share amounts)

 

Three months ended March 31,

 

 

2023

 

 

2022

 

Revenue

 

 

 

 

 

Sales revenue

$

55,887

 

 

$

67,402

 

Rental revenue

 

16,275

 

 

 

12,983

 

Total revenue

 

72,162

 

 

 

80,385

 

Cost of revenue

 

 

 

 

 

Cost of sales revenue

 

33,964

 

 

 

39,500

 

Cost of rental revenue, including depreciation of $3,078 and $2,638, respectively

 

7,465

 

 

 

5,879

 

Total cost of revenue

 

41,429

 

 

 

45,379

 

Gross profit

 

 

 

 

 

Gross profit-sales revenue

 

21,923

 

 

 

27,902

 

Gross profit-rental revenue

 

8,810

 

 

 

7,104

 

Total gross profit

 

30,733

 

 

 

35,006

 

Operating expense

 

 

 

 

 

Research and development

 

5,344

 

 

 

5,364

 

Sales and marketing

 

28,441

 

 

 

28,039

 

General and administrative

 

18,863

 

 

 

15,189

 

Total operating expense

 

52,648

 

 

 

48,592

 

Loss from operations

 

(21,915

)

 

 

(13,586

)

Other income (expense)

 

 

 

 

 

Interest income

 

1,525

 

 

 

29

 

Other income (expense)

 

237

 

 

 

(433

)

Total other income (expense), net

 

1,762

 

 

 

(404

)

Loss before provision for income taxes

 

(20,153

)

 

 

(13,990

)

Provision for income taxes

 

196

 

 

 

224

 

Net loss

 

(20,349

)

 

 

(14,214

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

Change in foreign currency translation adjustment

 

170

 

 

 

(203

)

Change in net unrealized gains (losses) on foreign currency hedging

 

 

 

 

(528

)

Less: reclassification adjustment for net (gains) losses included in net income

 

 

 

 

454

 

Total net change in unrealized gains (losses) on foreign currency hedging

 

 

 

 

(74

)

Change in net unrealized gains (losses) on marketable securities

 

69

 

 

 

(8

)

Total other comprehensive income (loss), net of tax

 

239

 

 

 

(285

)

Comprehensive loss

$

(20,110

)

 

$

(14,499

)

 

 

 

 

 

 

Basic net loss per share attributable to common stockholders (Note 6)

$

(0.88

)

 

$

(0.62

)

Diluted net loss per share attributable to common stockholders (Note 6)

$

(0.88

)

 

$

(0.62

)

Weighted average number of shares used in calculating net loss per share attributable to common stockholders:

 

 

 

 

 

Basic common shares

 

23,009,617

 

 

 

22,754,421

 

Diluted common shares

 

23,009,617

 

 

 

22,754,421

 

 

 

See accompanying condensed notes to the consolidated financial statements.

4


 

Inogen, Inc.

Consolidated Statements of Stockholders’ Equity

(unaudited)

(amounts in thousands, except share amounts)

 

Three months ended March 31, 2023 and March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

earnings

 

 

other

 

 

Total

 

 

Common stock

 

 

paid-in

 

 

(accumulated

 

 

comprehensive

 

 

stockholders'

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit)

 

 

income (loss)

 

 

equity

 

Balance, December 31, 2021

 

22,731,586

 

 

$

23

 

 

$

299,463

 

 

$

69,272

 

 

$

1,469

 

 

$

370,227

 

Stock-based compensation

 

 

 

 

 

 

 

2,665

 

 

 

 

 

 

 

 

 

2,665

 

Employee stock purchases

 

30,558

 

 

 

 

 

 

915

 

 

 

 

 

 

 

 

 

915

 

Vesting of restricted stock units

 

73,495

 

 

 

 

 

 

(958

)

 

 

 

 

 

 

 

 

(958

)

Shares withheld related to net restricted stock settlement

 

(2,666

)

 

 

 

 

 

(94

)

 

 

 

 

 

 

 

 

(94

)

Stock options exercised

 

3,499

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

29

 

Net loss

 

 

 

 

 

 

 

 

 

 

(14,214

)

 

 

 

 

 

(14,214

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(285

)

 

 

(285

)

Balance, March 31, 2022

 

22,836,472

 

 

$

23

 

 

$

302,020

 

 

$

55,058

 

 

$

1,184

 

 

$

358,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

22,941,643

 

 

$

23

 

 

$

312,126

 

 

$

(14,500

)

 

$

(243

)

 

$

297,406

 

Stock-based compensation

 

 

 

 

 

 

 

3,442

 

 

 

 

 

 

 

 

 

3,442

 

Employee stock purchases

 

47,676

 

 

 

 

 

 

630

 

 

 

 

 

 

 

 

 

630

 

Vesting of restricted stock units

 

77,530

 

 

 

 

 

 

(454

)

 

 

 

 

 

 

 

 

(454

)

Shares withheld related to net restricted stock settlement

 

(495

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Stock options exercised

 

54,432

 

 

 

 

 

 

384

 

 

 

 

 

 

 

 

 

384

 

Net loss

 

 

 

 

 

 

 

 

 

 

(20,349

)

 

 

 

 

 

(20,349

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

239

 

 

 

239

 

Balance, March 31, 2023

 

23,120,786

 

 

$

23

 

 

$

316,127

 

 

$

(34,849

)

 

$

(4

)

 

$

281,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying condensed notes to the consolidated financial statements.

5


 

Inogen, Inc.

Consolidated Statements of Cash Flows

(unaudited)

(amounts in thousands)

 

Three months ended March 31,

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(20,349

)

 

$

(14,214

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

4,086

 

 

 

5,760

 

Loss on rental units and other assets

 

1,099

 

 

 

706

 

Gain on sale of former rental assets

 

(21

)

 

 

(52

)

Provision for sales revenue returns and doubtful accounts

 

2,258

 

 

 

2,953

 

Provision for inventory losses

 

603

 

 

 

934

 

Stock-based compensation expense

 

3,442

 

 

 

2,665

 

Change in fair value of earnout liability

 

 

 

 

630

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

6,726

 

 

 

(12,802

)

Inventories

 

(6,362

)

 

 

(2,515

)

Income tax receivable

 

(233

)

 

 

(92

)

Prepaid expenses and other current assets

 

5,173

 

 

 

764

 

Operating lease right-of-use asset

 

550

 

 

 

832

 

Other noncurrent assets

 

47

 

 

 

66

 

Accounts payable and accrued expenses

 

(1,845

)

 

 

6,539

 

Accrued payroll

 

(436

)

 

 

(8,465

)

Warranty reserve

 

180

 

 

 

(633

)

Deferred revenue

 

(684

)

 

 

(231

)

Income tax payable

 

 

 

 

(79

)

Operating lease liability

 

(535

)

 

 

(864

)

Net cash used in operating activities

 

(6,301

)

 

 

(18,098

)

Cash flows from investing activities

 

 

 

 

 

Purchases of available-for-sale securities

 

(10,359

)

 

 

 

Investment in property and equipment

 

(1,076

)

 

 

(1,366

)

Production and purchase of rental equipment

 

(5,733

)

 

 

(2,777

)

Proceeds from sale of former assets

 

58

 

 

 

91

 

Net cash used in investing activities

 

(17,110

)

 

 

(4,052

)

 

 

 

 

 

 

(continued on next page)

 

 

 

See accompanying condensed notes to the consolidated financial statements.

 

6


 

Inogen, Inc.

Consolidated Statements of Cash Flows (continued)

(unaudited)

(amounts in thousands)

 

Three months ended March 31,

 

 

2023

 

 

2022

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from stock options exercised

 

384

 

 

 

29

 

Proceeds from employee stock purchases

 

630

 

 

 

915

 

Payment of employment taxes related to release of restricted stock

 

(455

)

 

 

(1,052

)

Net cash provided by (used in) financing activities

 

559

 

 

 

(108

)

Effect of exchange rates on cash

 

(25

)

 

 

133

 

Net decrease in cash and cash equivalents

 

(22,877

)

 

 

(22,125

)

Cash and cash equivalents, beginning of period

 

187,014

 

 

 

235,524

 

Cash and cash equivalents, end of period

$

164,137

 

 

$

213,399

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

Cash paid during the period for income taxes, net of refunds received

$

418

 

 

$

372

 

Supplemental disclosure of non-cash transactions

 

 

 

 

 

Property and equipment in accounts payable and accrued liabilities

 

65

 

 

 

91

 

 

 

See accompanying condensed notes to the consolidated financial statements.

 

7


Inogen, Inc.

Condensed Notes to the Consolidated Financial Statements (continued)

(unaudited)

(amounts in thousands, except share and per share amounts)

 

Inogen, Inc.

Condensed Notes to the Consolidated Financial Statements

(unaudited)

(amounts in thousands, except share and per share amounts)

 

1. Business overview

Inogen, Inc. (Company or Inogen) was incorporated in Delaware on November 27, 2001. The Company is a medical technology company that primarily develops, manufactures and markets innovative portable oxygen concentrators (POCs) used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions. Traditionally, these patients have relied on stationary oxygen concentrator systems for use in the home and oxygen tanks or cylinders for mobile use, which the Company calls the delivery model. The tanks and cylinders must be delivered regularly and have a finite amount of oxygen, which requires patients to plan activities outside of their homes around delivery schedules and a finite oxygen supply. Additionally, patients must attach long, cumbersome tubing to their stationary concentrators simply to enable mobility within their homes. The Company’s proprietary Inogen One® systems concentrate the air around the patient to offer a single source of supplemental oxygen anytime, anywhere with a single battery and can be plugged into an outlet when at home, in a car, or in a public place with outlets available. The Company’s Inogen One systems reduce the patient’s reliance on stationary concentrators and scheduled deliveries of tanks with a finite supply of oxygen, thereby improving patient quality of life and fostering mobility.

The Company incorporated Inogen Europe Holding B.V., a Dutch limited liability company, on April 13, 2017. On May 4, 2017, Inogen Europe Holding B.V. acquired all issued and outstanding capital stock of MedSupport Systems B.V. (MedSupport) and began operating under the name Inogen Europe B.V. The Company merged Inogen Europe Holding B.V. and Inogen Europe B.V. on December 28, 2018. Inogen Europe B.V. is the remaining legal entity. Inogen completed the acquisition of New Aera, Inc. (New Aera) on August 9, 2019.

2. Basis of presentation and summary of significant accounting policies

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).

The results of operations for the three months ended March 31, 2023 shown in this report are not necessarily indicative of results to be expected for the full year ending December 31, 2023. In the opinion of the Company’s management, the information contained herein reflects all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the Company’s results of operations, financial position, cash flows and stockholders’ equity. Certain footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations relating to interim financial statements. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 24, 2023. Except as further described below, there have been no significant changes in the Company’s accounting policies from those disclosed in its Annual Report on Form 10-K filed with the SEC on February 24, 2023.

Basis of consolidation

The consolidated financial statements include the accounts of Inogen, Inc. and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated.

8


Inogen, Inc.

Condensed Notes to the Consolidated Financial Statements (continued)

(unaudited)

(amounts in thousands, except share and per share amounts)

 

Use of estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Significant areas requiring the use of management estimates relate to revenue recognition, warranty reserves and expense, determining the stand-alone selling price (SSP) and service period of performance obligations, rental asset valuations and write-downs, accounts receivable allowances for bad debts, returns and adjustments, impairment of goodwill, impairment of long-lived assets, stock-based compensation expense, and income taxes. Actual results could differ from these estimates.

Restructuring charges

Restructuring costs include workforce reductions, termination benefits, centralizing manufacturing activities, outsourcing, contract termination, and equipment relocation. Key assumptions used in calculating the restructuring costs include the terms of, and payments under, agreements to terminate certain contractual obligations and the timing of reductions in workforce.

3. Fair value measurements

Cash, cash equivalents and marketable securities

The following table summarizes fair value measurements by level for the assets measured at fair value on a recurring basis for cash, cash equivalents and marketable securities:

 

 

 

As of March 31, 2023

 

 

 

 

 

 

Gross

 

 

 

 

 

Cash

 

 

 

 

 

 

Adjusted

 

 

unrealized

 

 

 

 

 

and cash

 

 

Marketable

 

 

 

cost

 

 

gains

 

 

Fair value

 

 

equivalents

 

 

securities

 

Cash

 

$

23,864

 

 

$

 

 

$

23,864

 

 

$

23,864

 

 

$

 

Level 1:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts

 

 

99,048

 

 

 

 

 

 

99,048

 

 

 

99,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

5,985

 

 

 

 

 

 

5,985

 

 

 

5,985

 

 

 

 

U.S. Treasury securities

 

 

25,253

 

 

 

95

 

 

 

25,348

 

 

 

14,920

 

 

 

10,428

 

Institutional Insured Liquidity Deposit Savings

 

 

20,320