falseQ1--12-310001294133http://fasb.org/us-gaap/2025#ExecutiveCommitteeMember0001294133ingn:CostOfRevenueMember2026-01-012026-03-310001294133ingn:PatentsAndWebsitesMember2026-03-310001294133srt:MaximumMemberus-gaap:CustomerRelationshipsMember2025-12-310001294133us-gaap:RetainedEarningsMember2026-03-310001294133us-gaap:ForwardContractsMember2025-12-310001294133us-gaap:RetainedEarningsMember2025-03-310001294133srt:MinimumMemberus-gaap:CustomerRelationshipsMember2026-03-310001294133us-gaap:RetainedEarningsMember2024-12-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001294133us-gaap:AdditionalPaidInCapitalMember2024-12-310001294133ingn:TimeBasedRestrictedStockUnitsMember2026-01-012026-03-310001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2026-03-310001294133us-gaap:EquipmentMember2025-12-310001294133country:US2026-01-012026-03-310001294133srt:MinimumMemberus-gaap:CustomerRelationshipsMember2025-12-310001294133ingn:VendorTwoMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2026-01-012026-03-310001294133us-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-3100012941332025-01-012025-03-310001294133ingn:RentalMember2026-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2026-03-310001294133us-gaap:CommonStockMember2025-03-310001294133ingn:ThirdPartyMember2026-03-3100012941332024-12-310001294133us-gaap:RestrictedStockUnitsRSUMember2025-12-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-01-012026-03-310001294133us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001294133ingn:TimeBasedRestrictedStockUnitsMember2026-03-310001294133us-gaap:EmployeeStockMember2026-01-012026-03-310001294133ingn:CommercialMember2026-03-310001294133srt:MaximumMember2026-01-012026-03-310001294133us-gaap:DevelopedTechnologyRightsMember2026-03-310001294133us-gaap:AccumulatedTranslationAdjustmentMember2025-12-310001294133us-gaap:CashMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001294133us-gaap:RetainedEarningsMember2025-12-310001294133us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-12-310001294133us-gaap:CommonStockMember2025-01-012025-03-310001294133us-gaap:AdditionalPaidInCapitalMember2025-12-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-03-310001294133ingn:LicensesMember2026-03-310001294133us-gaap:EquipmentMember2025-01-012025-03-310001294133srt:MinimumMember2026-03-3100012941332025-12-310001294133ingn:VendorTwoMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2025-01-012025-03-310001294133us-gaap:AccumulatedTranslationAdjustmentMember2026-01-012026-03-310001294133us-gaap:TradeNamesMember2025-12-310001294133us-gaap:NonUsMember2026-01-012026-03-310001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-01-012026-03-3100012941332025-03-310001294133ingn:VendorThreeMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2025-01-012025-03-310001294133us-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberingn:InstitutionalInsuredLiquidityDepositSavingsMember2025-12-310001294133us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133ingn:LicensesMember2025-12-310001294133us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001294133us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001294133us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-03-310001294133us-gaap:CustomerRelationshipsMember2025-12-310001294133us-gaap:ForwardContractsMember2026-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001294133us-gaap:EquipmentMember2026-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberingn:RentalRevenuesMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310001294133us-gaap:GeneralAndAdministrativeExpenseMember2026-01-012026-03-310001294133us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-03-310001294133ingn:VendorThreeMemberus-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2026-01-012026-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001294133us-gaap:ComputerSoftwareIntangibleAssetMember2026-03-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-3100012941332026-02-282026-02-2800012941332026-02-280001294133us-gaap:ResearchAndDevelopmentExpenseMember2026-01-012026-03-310001294133us-gaap:FairValueMeasurementsRecurringMember2026-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2025-12-310001294133srt:MaximumMember2026-03-310001294133us-gaap:NondesignatedMember2025-03-310001294133us-gaap:OtherNoncurrentAssetsMember2025-12-310001294133us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001294133us-gaap:DesignatedAsHedgingInstrumentMember2025-03-310001294133ingn:JenniferYiBoyerMember2026-01-012026-03-310001294133ingn:TwoThousandAndTwentyThreeIncentivePlanMember2026-03-310001294133us-gaap:CustomerRelationshipsMembersrt:MaximumMember2026-03-310001294133us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberingn:VendorOneMember2025-01-012025-03-310001294133us-gaap:TradeNamesMember2026-03-310001294133us-gaap:SellingAndMarketingExpenseMember2026-01-012026-03-3100012941332026-05-010001294133us-gaap:EquipmentMember2026-01-012026-03-3100012941332026-01-012026-03-310001294133country:US2025-01-012025-03-310001294133ingn:CostOfRevenueMember2025-01-012025-03-310001294133us-gaap:EmployeeStockMember2025-01-012025-03-310001294133us-gaap:ComputerSoftwareIntangibleAssetMember2025-12-310001294133us-gaap:RetainedEarningsMember2025-01-012025-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001294133ingn:LifetimeWarrantiesMemberus-gaap:SalesChannelDirectlyToConsumerMember2026-03-310001294133us-gaap:AdditionalPaidInCapitalMember2026-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-12-310001294133us-gaap:NonUsMember2025-01-012025-03-310001294133ingn:PatentsAndWebsitesMember2025-12-310001294133us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-03-310001294133us-gaap:CommonStockMember2026-01-012026-03-310001294133us-gaap:NondesignatedMember2026-03-3100012941332025-01-012025-12-310001294133us-gaap:DesignatedAsHedgingInstrumentMember2026-03-310001294133ingn:MedicaresServiceReimbursementProgramsMemberingn:RentalRevenuesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2025-01-012025-03-310001294133us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001294133us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-01-012025-03-310001294133ingn:PerformanceAndTimeBasedRestrictedStockAwardsMember2026-01-012026-03-310001294133ingn:CommercialMember2025-12-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001294133ingn:RentalMember2025-12-310001294133us-gaap:CustomerRelationshipsMember2026-03-310001294133us-gaap:RetainedEarningsMember2026-01-012026-03-310001294133ingn:LifetimeWarrantiesMemberus-gaap:SalesChannelDirectlyToConsumerMember2025-12-310001294133us-gaap:AdditionalPaidInCapitalMember2025-03-310001294133us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-03-310001294133us-gaap:CommonStockMember2026-03-310001294133us-gaap:AccumulatedTranslationAdjustmentMember2026-03-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMemberingn:TwoThousandAndFourteenEquityIncentivePlanMember2026-03-310001294133us-gaap:RestrictedStockUnitsRSUMember2026-03-310001294133us-gaap:OtherNoncurrentAssetsMember2026-03-3100012941332026-03-310001294133ingn:BusinessToBusinessAndOtherReceivablesMember2025-12-310001294133us-gaap:SellingAndMarketingExpenseMember2025-01-012025-03-310001294133us-gaap:CommonStockMember2024-12-310001294133us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-12-310001294133ingn:RestrictedStockUnitsAndRestrictedStockAwardsMember2026-01-012026-03-310001294133ingn:TwoThousandAndFourteenEmployeeStockPurchasePlanMember2026-01-012026-03-310001294133us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberingn:InstitutionalInsuredLiquidityDepositSavingsMember2026-03-310001294133us-gaap:CommonStockMember2025-12-310001294133ingn:BusinessToBusinessAndOtherReceivablesMember2026-03-310001294133us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberingn:VendorOneMember2026-01-012026-03-310001294133us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001294133ingn:PerformanceAndTimeBasedRestrictedStockUnitsMember2026-01-012026-03-310001294133ingn:TimeBasedRestrictedStockUnitsMember2025-12-310001294133us-gaap:DevelopedTechnologyRightsMember2025-12-31xbrli:purexbrli:sharesingn:Segmentingn:Customeriso4217:USDingn:Stateingn:Contract
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2026
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission file number: 001-36309
INOGEN, INC.
(Exact name of registrant as specified in its charter)
|
|
Delaware |
33-0989359 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
500 Cummings Center, Suite 2800 Beverly, Massachusetts |
01915 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (805) 562-0500
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.001 par value |
|
INGN |
|
The NASDAQ Stock Market LLC (NASDAQ Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☒ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 1, 2026, the registrant had 27,074,516 shares of common stock, par value $0.001, outstanding.
INOGEN, INC.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Inogen, Inc.
Consolidated Balance Sheets
(unaudited)
(amounts in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
93,112 |
|
|
$ |
103,729 |
|
Marketable securities |
|
17,059 |
|
|
|
15,848 |
|
Restricted cash |
|
1,296 |
|
|
|
1,289 |
|
Accounts receivable, net |
|
41,874 |
|
|
|
38,863 |
|
Inventories |
|
24,992 |
|
|
|
25,969 |
|
Prepaid expenses and other current assets |
|
12,332 |
|
|
|
12,601 |
|
Total current assets |
|
190,665 |
|
|
|
198,299 |
|
Property and equipment, net |
|
33,686 |
|
|
|
36,362 |
|
Goodwill |
|
10,483 |
|
|
|
10,698 |
|
Intangible assets, net |
|
28,910 |
|
|
|
30,763 |
|
Operating lease right-of-use asset |
|
15,728 |
|
|
|
16,501 |
|
Other assets |
|
6,454 |
|
|
|
6,002 |
|
Total assets |
$ |
285,926 |
|
|
$ |
298,625 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
32,695 |
|
|
$ |
33,941 |
|
Accrued payroll |
|
10,192 |
|
|
|
10,629 |
|
Warranty reserve - current |
|
9,978 |
|
|
|
10,116 |
|
Operating lease liability - current |
|
3,492 |
|
|
|
3,163 |
|
Deferred revenue - current |
|
5,090 |
|
|
|
5,503 |
|
Income tax payable |
|
— |
|
|
|
183 |
|
Total current liabilities |
|
61,447 |
|
|
|
63,535 |
|
Long-term liabilities |
|
|
|
|
|
Warranty reserve - noncurrent |
|
18,388 |
|
|
|
18,194 |
|
Operating lease liability - noncurrent |
|
13,443 |
|
|
|
14,313 |
|
Deferred revenue - noncurrent |
|
3,170 |
|
|
|
3,603 |
|
Deferred tax liability |
|
6,572 |
|
|
|
6,749 |
|
Total liabilities |
|
103,020 |
|
|
|
106,394 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
Common stock, $0.001 par value per share; 200,000,000 shares authorized; 27,365,116 and 27,232,350 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively |
|
27 |
|
|
|
27 |
|
Additional paid-in capital |
|
363,372 |
|
|
|
363,545 |
|
Accumulated deficit |
|
(183,908 |
) |
|
|
(175,584 |
) |
Accumulated other comprehensive income |
|
3,415 |
|
|
|
4,243 |
|
Total stockholders' equity |
|
182,906 |
|
|
|
192,231 |
|
Total liabilities and stockholders' equity |
$ |
285,926 |
|
|
$ |
298,625 |
|
See accompanying condensed notes to the consolidated financial statements.
Inogen, Inc.
Consolidated Statements of Comprehensive Loss
(unaudited)
(amounts in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
2026 |
|
|
2025 |
|
Revenue |
|
|
|
|
|
Sales revenue |
$ |
72,404 |
|
|
$ |
68,470 |
|
Rental revenue |
|
12,705 |
|
|
|
13,810 |
|
Total revenue |
|
85,109 |
|
|
|
82,280 |
|
Cost of revenue |
|
|
|
|
|
Cost of sales revenue |
|
40,177 |
|
|
|
38,083 |
|
Cost of rental revenue, including depreciation of $2,628 and $3,034, respectively |
|
7,069 |
|
|
|
7,825 |
|
Total cost of revenue |
|
47,246 |
|
|
|
45,908 |
|
Gross profit |
|
|
|
|
|
Gross profit-sales revenue |
|
32,227 |
|
|
|
30,387 |
|
Gross profit-rental revenue |
|
5,636 |
|
|
|
5,985 |
|
Total gross profit |
|
37,863 |
|
|
|
36,372 |
|
Operating expense |
|
|
|
|
|
Research and development |
|
5,097 |
|
|
|
4,034 |
|
Sales and marketing |
|
24,603 |
|
|
|
23,757 |
|
General and administrative |
|
17,499 |
|
|
|
16,237 |
|
Total operating expense |
|
47,199 |
|
|
|
44,028 |
|
Loss from operations |
|
(9,336 |
) |
|
|
(7,656 |
) |
Other income |
|
|
|
|
|
Interest income, net |
|
880 |
|
|
|
1,029 |
|
Other (expense) income, net |
|
(42 |
) |
|
|
356 |
|
Total other income, net |
|
838 |
|
|
|
1,385 |
|
Loss before benefit for income taxes |
|
(8,498 |
) |
|
|
(6,271 |
) |
Benefit for income taxes |
|
(174 |
) |
|
|
(97 |
) |
Net loss |
|
(8,324 |
) |
|
|
(6,174 |
) |
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
Change in foreign currency translation adjustment |
|
(845 |
) |
|
|
1,855 |
|
Change in net unrealized losses on foreign currency hedging |
|
(37 |
) |
|
|
(732 |
) |
Less: reclassification adjustment for net gains (losses) included in net loss |
|
37 |
|
|
|
(133 |
) |
Total net change in unrealized losses on foreign currency hedging |
|
— |
|
|
|
(865 |
) |
Change in net unrealized gains on marketable securities |
|
17 |
|
|
|
— |
|
Total other comprehensive (loss) income, net of tax |
|
(828 |
) |
|
|
990 |
|
Comprehensive loss |
$ |
(9,152 |
) |
|
$ |
(5,184 |
) |
|
|
|
|
|
|
Basic net loss per share attributable to common stockholders (Note 6) |
$ |
(0.30 |
) |
|
$ |
(0.25 |
) |
Diluted net loss per share attributable to common stockholders (Note 6) |
$ |
(0.30 |
) |
|
$ |
(0.25 |
) |
Weighted average number of shares used in calculating net loss per share attributable to common stockholders: |
|
|
|
|
|
Basic shares of common stock |
|
27,322,438 |
|
|
|
25,164,444 |
|
Diluted shares of common stock |
|
27,322,438 |
|
|
|
25,164,444 |
|
See accompanying condensed notes to the consolidated financial statements.
Inogen, Inc.
Consolidated Statements of Stockholders’ Equity
(unaudited)
(amounts in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2026 and March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
other |
|
|
Total |
|
|
Common stock |
|
|
paid-in |
|
|
Accumulated |
|
|
comprehensive |
|
|
stockholders' |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
income (loss) |
|
|
equity |
|
Balance, December 31, 2024 |
|
23,902,338 |
|
|
$ |
24 |
|
|
$ |
328,174 |
|
|
$ |
(152,837 |
) |
|
$ |
(1,501 |
) |
|
$ |
173,860 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
2,147 |
|
|
|
— |
|
|
|
— |
|
|
|
2,147 |
|
Stock issued |
|
426,855 |
|
|
|
— |
|
|
|
489 |
|
|
|
— |
|
|
|
— |
|
|
|
489 |
|
Tax withholding related to vesting of restricted stock units |
|
(68,376 |
) |
|
|
— |
|
|
|
(570 |
) |
|
|
— |
|
|
|
— |
|
|
|
(570 |
) |
Issuance of common stock from securities purchase agreement |
|
2,626,425 |
|
|
|
3 |
|
|
|
27,207 |
|
|
|
— |
|
|
|
— |
|
|
|
27,210 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,174 |
) |
|
|
— |
|
|
|
(6,174 |
) |
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
990 |
|
|
|
990 |
|
Balance, March 31, 2025 |
|
26,887,242 |
|
|
$ |
27 |
|
|
$ |
357,447 |
|
|
$ |
(159,011 |
) |
|
$ |
(511 |
) |
|
$ |
197,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2025 |
|
27,232,350 |
|
|
$ |
27 |
|
|
$ |
363,545 |
|
|
$ |
(175,584 |
) |
|
$ |
4,243 |
|
|
$ |
192,231 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
1,950 |
|
|
|
— |
|
|
|
— |
|
|
|
1,950 |
|
Stock issued |
|
532,845 |
|
|
|
— |
|
|
|
373 |
|
|
|
— |
|
|
|
— |
|
|
|
373 |
|
Tax withholding related to vesting of restricted stock units |
|
(101,979 |
) |
|
|
— |
|
|
|
(622 |
) |
|
|
— |
|
|
|
— |
|
|
|
(622 |
) |
Repurchases of common stock |
|
(298,100 |
) |
|
|
— |
|
|
|
(1,874 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,874 |
) |
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,324 |
) |
|
|
— |
|
|
|
(8,324 |
) |
Other comprehensive loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(828 |
) |
|
|
(828 |
) |
Balance, March 31, 2026 |
|
27,365,116 |
|
|
$ |
27 |
|
|
$ |
363,372 |
|
|
$ |
(183,908 |
) |
|
$ |
3,415 |
|
|
$ |
182,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying condensed notes to the consolidated financial statements.
Inogen, Inc.
Consolidated Statements of Cash Flows
(unaudited)
(amounts in thousands)
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
2026 |
|
|
2025 |
|
Cash flows from operating activities |
|
|
|
|
|
Net loss |
$ |
(8,324 |
) |
|
$ |
(6,174 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
4,904 |
|
|
|
5,189 |
|
Loss on rental units and other assets |
|
563 |
|
|
|
925 |
|
Provision for sales revenue returns and doubtful accounts |
|
2,051 |
|
|
|
1,714 |
|
Provision for inventory losses |
|
416 |
|
|
|
166 |
|
Stock-based compensation expense |
|
1,950 |
|
|
|
2,147 |
|
Deferred income taxes |
|
(41 |
) |
|
|
457 |
|
Other |
|
39 |
|
|
|
65 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable |
|
(5,489 |
) |
|
|
(8,167 |
) |
Inventories |
|
(1,989 |
) |
|
|
(1,085 |
) |
Prepaid expenses and other current assets |
|
250 |
|
|
|
(1,549 |
) |
Operating lease right-of-use asset |
|
806 |
|
|
|
742 |
|
Other noncurrent assets |
|
1,463 |
|
|
|
453 |
|
Accounts payable and accrued expenses |
|
(1,342 |
) |
|
|
6,889 |
|
Accrued payroll |
|
(400 |
) |
|
|
(6,751 |
) |
Warranty reserve |
|
56 |
|
|
|
(202 |
) |
Deferred revenue |
|
(846 |
) |
|
|
(884 |
) |
Income tax payable |
|
(179 |
) |
|
|
(142 |
) |
Operating lease liability |
|
(573 |
) |
|
|
(761 |
) |
Earnout liability |
|
— |
|
|
|
(9,822 |
) |
Net cash used in operating activities |
|
(6,685 |
) |
|
|
(16,790 |
) |
Cash flows from investing activities |
|
|
|
|
|
Purchases of available-for-sale securities |
|
(5,863 |
) |
|
|
— |
|
Maturities of available-for-sale securities |
|
4,669 |
|
|
|
— |
|
Investment in property and equipment |
|
(210 |
) |
|
|
(292 |
) |
Production and purchase of rental equipment |
|
(571 |
) |
|
|
(1,746 |
) |
Net cash used in investing activities |
|
(1,975 |
) |
|
|
(2,038 |
) |
|
|
|
|
|
|
(continued on next page) |
|
See accompanying condensed notes to the consolidated financial statements.
Inogen, Inc.
Consolidated Statements of Cash Flows (continued)
(unaudited)
(amounts in thousands)
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
2026 |
|
|
2025 |
|
Cash flows from financing activities |
|
|
|
|
|
Proceeds from employee stock purchases |
|
373 |
|
|
|
489 |
|
Payment of employment taxes related to release of restricted stock |
|
(622 |
) |
|
|
(570 |
) |
Repurchases of common stock |
|
(1,874 |
) |
|
|
— |
|
Payments of accrued earnout |
|
— |
|
|
|
(3,178 |
) |
Proceeds from issuance of common stock from securities purchase agreement |
|
— |
|
|
|
27,210 |
|
Net cash (used in) provided by financing activities |
|
(2,123 |
) |
|
|
23,951 |
|
Effect of exchange rates on cash |
|
173 |
|
|
|
1 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(10,610 |
) |
|
|
5,124 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
105,018 |
|
|
|
117,415 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
94,408 |
|
|
$ |
122,539 |
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
Cash paid during the period for income taxes, net of refunds received |
$ |
448 |
|
|
$ |
400 |
|
Supplemental disclosure of non-cash transactions |
|
|
|
|
|
Property and equipment in accounts payable and accrued expenses |
|
152 |
|
|
|
590 |
|
See accompanying condensed notes to the consolidated financial statements.
Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements
(unaudited)
(amounts in thousands, except share and per share amounts)
1. Business overview
Inogen, Inc., or the Company, is a medical technology company focused on the development, manufacture, and commercialization of respiratory products, including portable and stationary oxygen concentrators, airway clearance devices, and continuous positive airway pressure, or CPAP, masks for the treatment of chronic respiratory conditions. The Company's portfolio includes portable oxygen concentrator systems designed to optimize output, weight, sound levels, and battery life, as well as stationary oxygen concentrators, the Simeox airway clearance system and Aurora CPAP masks. The Company operates both as a medical technology company and as a home medical equipment provider, with accreditation across all 50 U.S. states and a broad network of patients, prescribers, providers, and distribution partners.
The Company generates the majority of its revenue from the sale and rental of portable oxygen concentrator systems and related accessories to patients, third-party payors, home healthcare providers, resellers, and distributors. The Company's products are marketed in the United States through direct-to-consumer and prescriber, as well as through business-to-business partnerships, and internationally through distributors and medical equipment providers. The Company's product offerings include multiple configurations of its Inogen One®, Rove, At Home, and Voxi® systems, in addition to Simeox and Aurora products and related accessories.
2. Basis of presentation and summary of significant accounting policies
Basis of presentation
The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP.
The results of operations for the three months ended March 31, 2026 shown in this report are not necessarily indicative of results to be expected for the full year ending December 31, 2026. In the opinion of the Company’s management, the information contained herein reflects all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the Company’s results of operations, financial position, cash flows, and stockholders’ equity. Certain footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to Securities and Exchange Commission, or SEC, rules and regulations relating to interim financial statements. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 27, 2026. Except as further described below, there have been no significant changes in the Company’s accounting policies from those disclosed in its Annual Report on Form 10-K filed with the SEC on February 27, 2026.
Basis of consolidation
The consolidated financial statements include the accounts of Inogen, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Significant areas requiring the use of management estimates relate to revenue recognition, warranty reserves and expense, determining the stand-alone selling price, or Standalone Selling Price (SSP), and service period of performance obligations, rental asset valuations and write-downs, accounts receivable allowances for credit losses, returns and adjustments, impairment of goodwill, impairment of long-lived assets, stock-based compensation expense, income taxes, fair value of acquired intangible assets, goodwill, and financing receivable. Actual results could differ from these estimates.
Reclassifications
Certain reclassifications have been made to prior years’ financial statements to conform to current period financial statements’ presentation with no effect on previously reported results of operations, financial position, cash flows, or stockholders’ equity. These changes consisted of reclassifications to certain line items in the accompanying consolidated balance sheets and did not change total assets, liabilities or stockholders' equity as previously reported.
Recently issued accounting pronouncements not yet adopted
There have been no changes to recently issued accounting standards, including the expected dates of adoption and estimated effects on the Company’s consolidated financial statements and footnote disclosures, from those disclosed in the 2025 Annual Report on Form 10-K.
3. Fair value measurements
Cash, cash equivalents, marketable securities and restricted cash
The following table summarizes fair value measurements by level for the assets measured at fair value on a recurring basis for cash, cash equivalents, marketable securities and restricted cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2026 |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
unrealized |
|
|
|
|
|
and cash |
|
|
Marketable |
|
|
Restricted |
|
|
|
cost |
|
|
gains (losses) |
|
|
Fair value |
|
|
equivalents |
|
|
securities |
|
|
cash |
|
Cash |
|
$ |
27,656 |
|
|
$ |
— |
|
|
$ |
27,656 |
|
|
$ |
27,656 |
|
|
$ |
— |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
|
|
40,313 |
|
|
|
— |
|
|
|
40,313 |
|
|
|
39,017 |
|
|
|
— |
|
|
|
1,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
7,049 |
|
|
|
(3 |
) |
|
|
7,046 |
|
|
|
— |
|
|
|
7,046 |
|
|
|
— |
|
U.S. Treasury securities |
|
|
9,971 |
|
|
|
42 |
|
|
|
10,013 |
|
|
|
— |
|
|
|
10,013 |
|
|
|
— |
|
Institutional Insured Liquidity Deposit Savings |
|
|
26,439 |
|
|
|
— |
|
|
|
26,439 |
|
|
|
26,439 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
111,428 |
|
|
$ |
39 |
|
|
$ |
111,467 |
|
|
$ |
93,112 |
|
|
$ |
17,059 |
|
|
$ |
1,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2025 |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
unrealized |
|
|
|
|
|
and cash |
|
|
Marketable |
|
|
Restricted |
|
|
|
cost |
|
|
gains |
|
|
Fair value |
|
|
equivalents |
|
|
securities |
|
|
cash |
|
Cash |
|
$ |
27,858 |
|
|
$ |
— |
|
|
$ |
27,858 |
|
|
$ |
27,858 |
|
|
$ |
— |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
|
|
49,453 |
|
|
|
— |
|
|
|
49,453 |
|
|
|
48,164 |
|
|
|
— |
|
|
|
1,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
7,221 |
|
|
|
6 |
|
|
|
7,227 |
|
|
|
— |
|
|
|
7,227 |
|
|
|
— |
|
U.S. Treasury securities |
|
|
10,098 |
|
|
|
17 |
|
|
|
10,115 |
|
|
|
1,494 |
|
|
|
8,621 |
|
|
|
— |
|
Institutional Insured Liquidity Deposit Savings |
|
|
26,213 |
|
|
|
— |
|
|
|
26,213 |
|
|
|
26,213 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
120,843 |
|
|
$ |
23 |
|
|
$ |
120,866 |
|
|
$ |
103,729 |
|
|
$ |
15,848 |
|
|
$ |
1,289 |
|
Derivative instruments and hedging activities
The Company records the assets or liabilities associated with derivative instruments and hedging activities at fair value based on Level 2 inputs in other current assets or other current liabilities, respectively, in the consolidated balance sheets. The Company had a related receivable of $162 and a payable of $373 as of March 31, 2026 and December 31, 2025, respectively.
Accumulated other comprehensive income (loss)
The components of accumulated other comprehensive income (loss) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
Unrealized |
|
|
Accumulated |
|
|
|
currency |
|
|
gains |
|
|
other |
|
|
|
translation |
|
|
on marketable |
|
|
comprehensive |
|
|
|
adjustments |
|
|
securities |
|
|
income (loss) |
|
Balance as of December 31, 2025 |
|
$ |
4,221 |
|
|
$ |
22 |
|
|
$ |
4,243 |
|
Other comprehensive income (loss) |
|
|
(845 |
) |
|
|
17 |
|
|
|
(828 |
) |
Balance as of March 31, 2026 |
|
$ |
3,376 |
|
|
$ |
39 |
|
|
$ |
3,415 |
|
Comprehensive income (loss) is the total net earnings and all other non-owner changes in equity. Except for net loss and unrealized gains and losses on cash flow hedges, the Company does not have any transactions or other economic events that qualify as comprehensive income (loss).
4. Balance sheet components
Restricted cash
The Company's restricted cash is a legally restricted deposit held as a compensating balance against its corporate credit card balances.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Company's consolidated balance sheet that are shown in aggregate in the accompanying consolidated statement of cash flows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Cash and cash equivalents |
|
$ |
93,112 |
|
|
$ |
118,893 |
|
Restricted cash |
|
|
1,296 |
|
|
|
3,646 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
94,408 |
|
|
$ |
122,539 |
|
Accounts receivable and allowance for credit losses, returns, and adjustments
Net accounts receivable (gross accounts receivable, net of allowances) balance concentrations by major category as of March 31, 2026 and December 31, 2025 were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
Net accounts receivable |
|
2026 |
|
|
2025 |
|
Rental (1) |
|
$ |
5,476 |
|
|
$ |
4,725 |
|
Business-to-business and other receivables |
|
|
36,398 |
|
|
|
34,138 |
|
Total net accounts receivable |
|
$ |
41,874 |
|
|
$ |
38,863 |
|
(1) Rental includes Medicare, Medicaid/other government, private insurance, and patient pay.
The following table sets forth the accounts receivable allowances as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
Allowances - accounts receivable |
|
2026 |
|
|
2025 |
|
Credit losses |
|
$ |
212 |
|
|
$ |
60 |
|
Sales returns |
|
|
455 |
|
|
|
418 |
|
Total allowances - accounts receivable |
|
$ |
667 |
|
|
$ |
478 |
|
Concentration of customers and vendors
The Company primarily sells its products to traditional home medical equipment providers, distributors, and resellers in the United States and in foreign countries on a credit basis. The Company also sells its products direct-to-consumers primarily on a prepayment basis. One customer represented more than 10% of the Company’s net accounts receivable balance as of March 31, 2026 and December 31, 2025.
The Company also rents products directly to consumers for insurance reimbursement, which resulted in a customer concentration relating to Medicare’s service reimbursement programs. Medicare’s service reimbursement programs accounted for 62.6% and 55.0% of rental revenue in the three months ended March 31, 2026 and 2025, respectively.
The Company currently purchases raw materials from a limited number of vendors, which resulted in a concentration of three major vendors. The three major vendors supply the Company with raw materials used to manufacture the Company’s products. For the three
months ended March 31, 2026, the Company’s three major vendors accounted for 14.4%, 12.0%, and 9.6%, respectively, of total raw material purchases. For the three months ended March 31, 2025, the Company’s three major vendors accounted for 17.9%, 10.8%, and 10.6%, respectively, of total raw material purchases.
A portion of revenue is earned from sales outside the United States. Approximately 81.7% and 78.9% of the international revenue for the three months ended March 31, 2026 and 2025, respectively, were invoiced in Euros. A breakdown of the Company’s revenue from U.S. and international sources for the three months ended March 31, 2026 and 2025, respectively, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
U.S. revenue |
|
$ |
47,441 |
|
|
$ |
50,295 |
|
International revenue |
|
|
37,668 |
|
|
|
31,985 |
|
Total revenue |
|
$ |
85,109 |
|
|
$ |
82,280 |
|
Inventories
Inventories are stated at the lower of cost and net realizable value, using the first-in, first-out, or FIFO, method. The Company records adjustments to inventory for potentially excess, obsolete, slow-moving or impaired items, and losses on firm purchase commitments as a component of cost of sales in the consolidated statements of comprehensive loss. The Company recorded noncurrent inventory related to inventories that are expected to be realized or consumed after one year of $1,918 and $966 as of March 31, 2026 and December 31, 2025, respectively. Noncurrent inventories are primarily related to raw materials purchased in bulk to support long-term expected repairs to reduce costs and are classified in other assets. Inventories that are considered current consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
Raw materials and work-in-progress |
|
$ |
13,872 |
|
|
$ |
14,945 |
|
Finished goods |
|
|
11,120 |
|
|
|
11,024 |
|
Inventories |
|
$ |
24,992 |
|
|
$ |
25,969 |
|
Property and equipment
Expenditures for additions, improvements and replacements are capitalized and depreciated to a salvage value of $0. Repair and maintenance costs on rental equipment are included in cost of rental revenue on the consolidated statements of comprehensive loss. Repair and maintenance expense, which includes labor, parts and freight, for rental equipment was $1,809 and $1,838 for the three months ended March 31, 2026 and 2025, respectively.
Depreciation and amortization expense related to rental equipment and other property and equipment are summarized below for the three months ended March 31, 2026 and 2025, respectively.
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
Rental equipment |
|
$ |
2,628 |
|
|
$ |
3,034 |
|
Other property and equipment |
|
|
980 |
|
|
|
1,016 |
|
Total depreciation and amortization |
|
$ |
3,608 |
|
|
$ |
4,050 |
|
Property and equipment and rental equipment with associated accumulated depreciation is summarized below as of March 31, 2026 and December 31, 2025, respectively.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
Property and equipment |
|
2026 |
|
|
2025 |
|
Rental equipment |
|
$ |
57,009 |
|
|
$ |
59,400 |
|
Other property and equipment |
|
|
26,189 |
|
|
|
25,926 |
|
Property and equipment |
|
|
83,198 |
|
|
|
85,326 |
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
|
Rental equipment |
|
|
32,757 |
|
|
|
33,101 |
|
Other property and equipment |
|
|
16,755 |
|
|
|
15,863 |
|
Accumulated depreciation |
|
|
49,512 |
|
|
|
48,964 |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
|
|
Rental equipment |
|
|
24,252 |
|
|
|
26,299 |
|
Other property and equipment |
|
|
9,434 |
|
|
|
10,063 |
|
Property and equipment, net |
|
$ |
33,686 |
|
|
$ |
36,362 |
|
Long-lived assets
The Company accounts for the impairment and disposition of long-lived assets in accordance with Accounting Standards Codification, or ASC, 360 — Property, Plant, and Equipment. Long-lived assets are reviewed for indicators of impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. No impairments were recorded for the three months ended March 31, 2026 and 2025.
Goodwill and other identifiable intangible assets
Goodwill
The changes in the carrying amount of goodwill for the three months ended March 31, 2026 were as follows:
|
|
|
|
|
Balance as of December 31, 2025 (1) |
|
$ |
10,698 |
|
Translation adjustment |
|
|
(215 |
) |
Balance as of March 31, 2026 (1) |
|
$ |
10,483 |
|
(1) Includes $32,894 of accumulated impairment losses as of March 31, 2026 and December 31, 2025.
Intangible assets
Intangible assets as of March 31, 2026 and December 31, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
estimated |
|
Gross |
|
|
|
|
|
|
|
|
|
useful lives |
|
carrying |
|
|
Accumulated |
|
|
|
|
March 31, 2026 |
|
(in years) |
|
amount |
|
|
amortization |
|
|
Net amount |
|
Developed technology |
|
10 |
|
$ |
34,713 |
|
|
$ |
8,823 |
|
|
$ |
25,890 |
|
Licenses |
|
10 |
|
|
159 |
|
|
|
159 |
|
|
|
— |
|
Patents and websites |
|
5 |
|
|
3,776 |
|
|
|
3,773 |
|
|
|
3 |
|
Customer relationships |
|
4-10 |
|
|
3,100 |
|
|
|
1,817 |
|
|
|
1,283 |
|
Trade name |
|
4 |
|
|
215 |
|
|
|
137 |
|
|
|
78 |
|
Commercials |
|
3 |
|
|
494 |
|
|
|
487 |
|
|
|
7 |
|
Internally developed software |
|
3 |
|
|
3,707 |
|
|
|
2,058 |
|
|
|
1,649 |
|
Total |
|
|
|
$ |
46,164 |
|
|
$ |
17,254 |
|
|
$ |
28,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
estimated |
|
Gross |
|
|
|
|
|
|
|
|
|
useful lives |
|
carrying |
|
|
Accumulated |
|
|
|
|
December 31, 2025 |
|
(in years) |
|
amount |
|
|
amortization |
|
|
Net amount |
|
Developed technology |
|
10 |
|
$ |
35,424 |
|
|
$ |
8,118 |
|
|
$ |
27,306 |
|
Licenses |
|
10 |
|
|
159 |
|
|
|
159 |
|
|
|
— |
|
Patents and websites |
|
5 |
|
|
3,775 |
|
|
|
3,771 |
|
|
|
4 |
|
Customer relationships |
|
4-10 |
|
|
3,165 |
|
|
|
1,811 |
|
|
|
1,354 |
|
Trade name |
|
4 |
|
|
219 |
|
|
|
126 |
|
|
|
93 |
|
Commercials |
|
3 |
|
|
494 |
|
|
|
446 |
|
|
|
48 |
|
Internally developed software |
|
3 |
|
|
3,707 |
|
|
|
1,749 |
|
|
|
1,958 |
|
Total |
|
|
|
$ |
46,943 |
|
|
$ |
16,180 |
|
|
$ |
30,763 |
|
Annual estimated amortization expense for each of the succeeding fiscal years is as follows:
|
|
|
|
|
|
|
March 31, |
|
|
|
2026 |
|
Remaining 9 months of 2026 |
|
$ |
3,709 |
|
2027 |
|
|
4,307 |
|
2028 |
|
|
3,740 |
|
2029 |
|
|
3,643 |
|
2030 |
|
|
3,489 |
|
Thereafter |
|
|
10,022 |
|
Total |
|
$ |
28,910 |
|
Current liabilities
Accounts payable and accrued expenses as of March 31, 2026 and December 31, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
Accounts payable |
|
$ |
24,088 |
|
|
$ |
20,264 |
|
Accrued inventory (in-transit and unvouchered receipts) and trade payables |
|
|
7,208 |
|
|
|
9,177 |
|
Accrued loss on purchase commitments |
|
|
108 |
|
|
|
427 |
|
Forward contract payable |
|
|
— |
|
|
|
373 |
|
Other accrued expenses |
|
|
1,291 |
|
|
|
3,700 |
|
Total accounts payable and accrued expenses |
|
$ |
32,695 |
|
|
$ |
33,941 |
|
Accrued payroll as of March 31, 2026 and December 31, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
Accrued bonuses |
|
$ |
2,109 |
|
|
$ |
3,899 |
|
Accrued wages and payroll taxes |
|
|
3,981 |
|
|
|
2,783 |
|
Accrued vacation |
|
|
3,995 |
|
|
|
3,480 |
|
Other accrued payroll expenses |
|
|
107 |
|
|
|
467 |
|
Total accrued payroll |
|
$ |
10,192 |
|
|
$ |
10,629 |
|
5. Leases
The Company has entered into operating leases primarily for commercial buildings. These leases have terms that range from two years to 11 years, some of which include options to extend the leases for up to five years. Rent expense, including short-term lease cost, was $980 and $962 for the three months ended March 31, 2026 and 2025, respectively.
In July 2023, the Company entered into an Assignment and Assumption of Lease Agreement in which a third party, referred to as the Assignee, assumed the rights, title, and interest in the lease, including assumption of lease payments. Commencing February 1, 2024 and ending May 31, 2031, the Assignee assumed responsibility for the monthly lease payments. Notwithstanding the Assignee's assumption of lease payments, the Company remains the primary obligor under the lease to the landlord.
Lease payments assumed by the Assignee are:
|
|
|
|
|
Payments due in the 12-month period ending March 31, |
|
|
|
2027 |
|
$ |
1,136 |
|
2028 |
|
|
1,136 |
|
2029 |
|
|
1,136 |
|
2030 |
|
|
1,136 |
|
2031 |
|
|
1,136 |
|
Thereafter |
|
|
189 |
|
Total |
|
$ |
5,869 |
|
Information related to the Company's right-of-use assets and related operating lease liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Cash paid for operating lease liabilities |
|
$ |
987 |
|
|
$ |
946 |
|
Operating lease cost |
|
|
945 |
|
|
|
935 |
|
Non-cash right-of-use assets obtained in exchange for new operating lease obligations |
|
|
41 |
|
|
|
551 |
|
Weighted-average remaining lease term |
|
3.0 years |
|
|
3.1 years |
|
Weighted-average discount rate |
|
|
6.7 |
% |
|
|
5.8 |
% |
|
|
|
|
|
|
|
Maturities of lease liabilities due in the 12-month period ending March 31, |
|
|
|
|
|
2027 |
|
$ |
3,952 |
|
|
|
2028 |
|
|
3,811 |
|
|
|
2029 |
|
|
3,354 |
|
|
|
2030 |
|
|
3,325 |
|
|
|
2031 |
|
|
3,348 |
|
|
|
Thereafter |
|
|
440 |
|
|
|
|
|
|
18,230 |
|
|
|
Less imputed interest |
|
|
(1,295 |
) |
|
|
Total lease liabilities |
|
$ |
16,935 |
|
|
|
|
|
|
|
|
|
Operating lease liability - current |
|
$ |
3,492 |
|
|
|
Operating lease liability - noncurrent |
|
|
13,443 |
|
|
|
Total lease liabilities |
|
$ |
16,935 |
|
|
|
6. Loss per share
Loss per share, or EPS, is computed in accordance with ASC 260—Earnings per Share and is calculated using the weighted-average number of shares of common stock outstanding during each period. Diluted EPS assumes the conversion, exercise or issuance of all
potential common stock equivalents (which can include dilution of outstanding stock options and restricted stock units) unless the effect is to reduce a loss or increase the income per share. For purposes of this calculation, common stock subject to repurchase by the Company, options, and other dilutive awards are considered to be common stock equivalents and are only included in the calculation of diluted loss per share when their effect is dilutive.
Basic loss per share is calculated using the Company's weighted-average outstanding shares of common stock. Diluted loss per share is calculated using the Company's weighted-average outstanding shares of common stock including the dilutive effect of stock awards as determined under the treasury stock method.
The computation of EPS is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
Numerator—basic and diluted: |
|
|
|
|
|
|
Net loss |
|
$ |
(8,324 |
) |
|
$ |
(6,174 |
) |
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
Weighted average shares of common stock - basic common stock (1) |
|
|
27,322,438 |
|
|
|
25,164,444 |
|
Weighted average shares of common stock - diluted common stock |
|
|
27,322,438 |
|
|
|
25,164,444 |
|
|
|
|
|
|
|
|
Net loss per share - basic common stock |
|
$ |
(0.30 |
) |
|
$ |
(0.25 |
) |
Net loss per share - diluted common stock (2) |
|
$ |
(0.30 |
) |
|
$ |
(0.25 |
) |
|
|
|
|
|
|
|
Denominator calculation from basic to diluted: |
|
|
|
|
|
|
Weighted average shares of common stock - basic common stock (1) |
|
|
27,322,438 |
|
|
|
25,164,444 |
|
Other dilutive awards |
|
|
445,213 |
|
|
|
684,657 |
|
Weighted average shares of common stock - diluted common stock |
|
|
27,767,651 |
|
|
|
25,849,101 |
|
|
|
|
|
|
|
|
Shares excluded from diluted weighted average shares: |
|
|
|
|
|
|
Restricted stock units |
|
|
1,222,296 |
|
|
|
495,777 |
|
(1) Unvested restricted stock units are not included as shares outstanding in the calculation of basic earnings per share. Vested restricted stock units are included in basic earnings per share if all vesting and performance criteria have been met. Performance-based restricted stock units are included in the number of shares used to calculate diluted earnings per share as long as all applicable performance criteria are met, and their effect is dilutive.
(2) Due to net losses for the three months ended March 31, 2026 and March 31, 2025, diluted loss per share is the same as basic loss per share.
7. Income taxes
The Company accounts for income taxes in accordance with ASC 740 — Income Taxes. Under ASC 740, income taxes are recognized for the amount of taxes payable or refundable for the current period and deferred tax liabilities and assets are recognized for the future tax consequences of transactions that have been recognized in the Company’s consolidated financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. As of December 31, 2025, the Company recorded a full valuation allowance of $70,474. As of March 31, 2026, the Company continued to record a valuation allowance against its domestic and certain foreign deferred tax assets.
The Company accounts for uncertainties in income tax in accordance with ASC 740-10 — Accounting for Uncertainty in Income Taxes. ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This accounting standard also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
The Company recognizes interest and penalties on taxes, within its income tax provision on its consolidated statements of comprehensive loss.
8. Stockholders’ equity
The Company has a 2014 Equity Incentive Plan, or the 2014 Plan, under which the Company granted restricted stock units, restricted stock awards, performance units, performance shares, and options to purchase shares of its common stock. As of March 31, 2026, awards with respect to 6,695 shares of the Company’s common stock were outstanding under the 2014 Plan.
The Company has an Amended and Restated 2023 Equity Incentive Plan, or the 2023 Plan, that provides for the grant of incentive stock options, within the meaning of Section 422 of the Internal Revenue Code, to the Company’s employees and any parent and subsidiary corporation’s employees, and for the grant of nonstatutory stock options, restricted stock, restricted stock units, restricted stock awards, stock appreciation rights, performance units and performance shares to its employees, directors and consultants and its parent and subsidiary corporations’ employees and consultants.
As of March 31, 2026, awards with respect to 2,944,497 shares of the Company's common stock were outstanding, and 770,455 shares of common stock remained available for issuance under the 2023 Plan. The shares available for issuance under the 2023 Plan will be increased by any shares returned to the 2014 Plan as a result of expiration or termination of awards.
The Company previously granted restricted stock units to induce an employee to accept employment with the Company in accordance with Nasdaq Listing Rule 5635(c)(4). As of March 31, 2026, awards with respect to 25,000 shares of the Company's common stock were outstanding pursuant to such inducement grant.
Stock incentive awards
The Company grants restricted stock units, or RSUs, under the 2014 and 2023 Plans and made one inducement grant of RSUs in 2024. RSUs vest either based solely on the satisfaction of time-based service conditions or on the satisfaction of time-based service conditions combined with performance criteria. RSUs are subject to forfeiture if the holder’s services to the Company terminate before vesting.
RSUs granted with only time-based service vesting conditions generally vest over three-year and four-year service periods, as defined in the terms of each award. RSUs that vest based on the satisfaction of time-based service conditions combined with performance criteria generally vest over a three-year service and performance period, based on performance and/or market conditions established at the time of the award. The portion of the RSU award that is earned may equal or be more or less than the targeted number of shares subject to the RSU award depending on whether the performance criteria are met.
RSU activity for the three months ended March 31, 2026 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
|
|
|
|
grant |
|
|
|
|
|
|
Performance |
|
|
|
|
|
date fair |
|
|
|
|
|
|
and |
|
|
|
|
|
value |
|
Restricted stock units |
|
Time-based |
|
|
time-based |
|
|
Total |
|
|
per share |
|
Unvested restricted stock units as of December 31, 2025 |
|
|
1,494,415 |
|
|
|
1,177,278 |
|
|
|
2,671,693 |
|
|
$ |
8.58 |
|
Granted |
|
|
446,835 |
|
|
|
548,250 |
|
|
|
995,085 |
|
|
|
6.60 |
|
Vested |
|
|
(390,151 |
) |
|
|
(70,607 |
) |
|
|
(460,758 |
) |
|
|
8.74 |
|
Forfeited/canceled |
|
|
(81,023 |
) |
|
|
(148,805 |
) |
|
|
(229,828 |
) |
|
|
9.01 |
|
Unvested restricted stock units as of March 31, 2026 (1) |
|
|
1,470,076 |
|
|
|
1,506,116 |
|
|
|
2,976,192 |
|
|
$ |
7.86 |
|
Unvested and expected to vest restricted stock units outstanding as of March 31, 2026 |
|
|
|
|
|
|
|
|
1,982,227 |
|
|
$ |
7.80 |
|
(1) Outstanding RSUs are based on the maximum payout of the targeted number of shares.
As of March 31, 2026, the unrecognized compensation cost related to unvested employee restricted stock units was $11,622, excluding estimated forfeitures. This amount is expected to be recognized over a weighted average period of 2.2 years.
Employee stock purchase plan
The Company’s 2014 Employee Stock Purchase Plan, or ESPP, provides all eligible employees the option to purchase shares of the Company’s common stock at a discount through payroll deductions. The expense recognized for shares purchased under the ESPP is equal to the 15% discount the employee receives. As of March 31, 2026, a total of 731,397 shares of common stock were available for future purchase under the ESPP. In the first quarter of 2026, an additional 179,069 shares of common stock were reserved for issuance pursuant to future ESPP purchases as a result of the annual evergreen increase under the ESPP.
Stock-based compensation
Stock-based compensation expense recognized for the three months ended March 31, 2026 and 2025, was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Stock-based compensation expense by type of award: |
|
|
|
|
|
|
Restricted stock units |
|
$ |
1,864 |
|
|
$ |
2,008 |
|
Employee stock purchase plan |
|
|
86 |
|
|
|
139 |
|
Total stock-based compensation expense |
|
$ |
1,950 |
|
|
$ |
2,147 |
|
Stock-based compensation expense was calculated based on awards of restricted stock units expected to vest based on the Company’s historical award cancellations. ASC 718 – Compensation-Stock Compensation requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
For the three months ended March 31, 2026 and 2025, respectively, stock-based compensation expense recognized under ASC 718, included in cost of revenue, research and development expense, sales and marketing expense, and general and administrative expense was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Cost of revenue |
|
$ |
182 |
|
|
$ |
167 |
|
Research and development |
|
|
151 |
|
|
|
95 |
|
Sales and marketing |
|
|
39 |
|
|
|
214 |
|
General and administrative |
|
|
1,578 |
|
|
|
1,671 |
|
Total stock-based compensation expense |
|
$ |
1,950 |
|
|
$ |
2,147 |
|
Share repurchase program
In February 2026, the Company's Board of Directors authorized a share repurchase program under which the Company may repurchase up to $30,000 of its outstanding common stock. The program expires on December 31, 2027, or when the maximum authorized dollar amount has been utilized, whichever occurs first. Repurchases under the program may be made from time to time through open market purchases at prevailing market prices, in compliance with Rule 10b-18 under the Exchange Act, including through Rule 10b5-1 trading plans. The share repurchase program does not obligate the Company to make any repurchases and may be modified, suspended, or terminated by the Company at any time without prior notice. The amount and timing of repurchases are subject to a variety of factors including liquidity, share price, market conditions, and legal requirements. During the three months ended March 31, 2026, the Company repurchased and subsequently retired 298,100 shares of common stock at an average price per share of $6.29, inclusive of broker commissions, for an aggregate purchase price of $1,900. As of March 31, 2026, the Company had $28,100 remaining under its share repurchase program.
9. Commitments and contingencies
Purchase obligations
The Company had approximately $65,881 of outstanding purchase orders due within one year with its outside vendors and suppliers as of March 31, 2026. The Company has $108 and $427 accrued within accounts payable and other accrued expenses in the consolidated balance sheet as of March 31, 2026 and December 31, 2025, respectively, related to estimated losses for firm commitment contractual obligations under these agreements. Losses on these firm commitment contractual obligations are recognized based upon the terms of the respective agreement and similar factors considered for the write-down of inventory, including expected sales requirements as determined by internal sales forecasts.
Warranty obligation
The following table identifies the changes in the Company’s aggregate product warranty liabilities for the three-month and 12-month periods ended March 31, 2026 and December 31, 2025, respectively:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
Product warranty liability at beginning of period |
|
$ |
28,310 |
|
|
$ |
26,086 |
|
Accruals for warranties issued |
|
|
3,907 |
|
|
|
15,227 |
|
Adjustments related to preexisting warranties (including changes in estimates) |
|
|
(1,510 |
) |
|
|
(3,949 |
) |
Settlements made (in cash or in kind) |
|
|
(2,341 |
) |
|
|
(9,054 |
) |
Product warranty liability at end of period |
|
$ |
28,366 |
|
|
$ |
28,310 |
|
Contract liabilities
Contract liabilities primarily consist of deferred revenue related to lifetime warranties on direct-to-consumer sales revenue when cash payments are received in advance of services performed under the contract. The contract with the customer states the final terms of the sale, including the description, quantity, and price of each product or service purchase. The decrease in deferred revenue related to lifetime warranties for the three months ended March 31, 2026 was primarily driven by $949 of revenue recognized that were included in the deferred revenue balances as of December 31, 2025, partially offset by $203 of payments received in advance of satisfying performance obligations. Deferred revenue related to lifetime warranties was $6,074 and $6,820 as of March 31, 2026 and December 31, 2025, respectively, and is classified within deferred revenue - current and noncurrent deferred revenue in the consolidated balance sheets.
Legislation and HIPAA
The healthcare industry is subject to numerous laws and regulations of federal, state, and local governments. These laws and regulations include, but are not necessarily limited to, matters such as licensure, accreditation, government healthcare program participation requirements, reimbursement for patient services, and Medicare and Medicaid fraud and abuse. Compliance with government laws and regulations can be subject to future government review and interpretation as well as regulatory actions unknown or unasserted at this time. The Health Insurance Portability and Accountability Act of 1996, or HIPAA, was enacted to ensure health insurance portability, reduce healthcare fraud and abuse, guarantee security and privacy of health information, and enforce standards for health information. The Health Information Technology for Economic and Clinical Health Act, or the HITECH Act, in part, imposes notification requirements of certain security breaches relating to protected health information. The Company is not aware of any pending claims against it under the HIPAA and HITECH regulations that are applicable to the Company’s business.
Legal proceedings
The Company is party to various legal proceedings and investigations arising in the normal course of business. The Company carries insurance, subject to specified deductibles under the policies, to protect against losses from certain types of legal claims. At this time, the Company does not anticipate that any of these other proceedings arising in the normal course of business will have a material adverse effect on the Company’s business. Regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources, and other factors.
10. Foreign currency exchange contracts and hedging
As of March 31, 2026, the Company’s total non-designated and designated derivative contracts had notional amounts totaling approximately $39,074 and $0, respectively. As of March 31, 2025, the Company's total non-designated and designated derivative contracts had notional amounts totaling approximately $46,178 and $20,014, respectively. These contracts were comprised of offsetting contracts with the same counterparty, and each expires within one month. During the three months ended March 31, 2026, these contracts had, net of tax, no unrealized gain or loss impact. During the three months ended March 31, 2025, these contracts had, net of tax, an unrealized loss of $865.
The nonperformance risk of the Company and the counterparty did not have a material impact on the fair value of the derivatives. During the three months ended March 31, 2026, there were no ineffective portions relating to these hedges and the hedges remained effective through their respective settlement dates. During the three months ended March 31, 2025, there were no ineffective portions related to these hedges. As of March 31, 2026, the Company had no designated hedges and four non-designated hedges. As of March 31, 2025, the Company had nine designated hedges and four non-designated hedges.
11. Segments
Operating segments are defined as components of an enterprise engaging in business activities for which separate financial information is available that is regularly evaluated by the Group’s chief operating decision makers, or CODM. Based on the criteria established by ASC 280 Segment Reporting, the Company’s CODM has been identified as the executive leadership team, or ELT, which includes the Chief Executive Officer and the Chief Financial Officer. The ELT reviews a monthly executive reporting package based on consolidated results of the Company when making decisions about allocating resources and assessing performance. The Company derives revenues from customers through the development, manufacturing, marketing, sales, and rental of respiratory products. The Company considered the following when assessing its segment determination: the similar nature of the Company’s products and services that are included together in the oxygen therapy and respiratory care markets; the consistent production processes used to manufacture the Company’s products; the same channels used to distribute and sell the Company’s products; and the products align and qualify as respiratory durable medical equipment per the regulatory definition. Therefore, the Company determined that it operates and reports in only one operating and reportable segment. The CODM assesses performance for the one operating and reportable segment and decides how to allocate resources based on the segment profit or loss measure and adjusted EBITDA. The measure of segment assets is reported on the balance sheet as “total assets.” The CODM determined that the Company’s segment profit or loss measure that is most consistent with GAAP measurement principles is net loss to evaluate income and loss generated from segment assets (return on assets). Net Loss for the Company’s one operating and reportable segment is reported on the consolidated statements of comprehensive loss. The Company evaluated the monthly executive reporting package and did not identify any significant or other expenses for disclosure that are not already presented on the consolidated statements of comprehensive loss.
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following discussion and analysis of the financial condition and results of our operations should be in conjunction with the consolidated financial statements and related notes elsewhere in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, that are based on our management’s beliefs and assumptions and on information currently available to our management. The forward-looking statements are contained principally in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the section entitled “Risk Factors” of our Annual Report on Form 10-K and our subsequently filed Quarterly Reports on Form 10-Q filed with the SEC. Forward-looking statements include, but are not limited to, statements concerning the following:
•information concerning our possible or assumed future cash flows, revenue, sources of revenue, results of operations, and operating and other expenses;
•the impact of expense inflation on the components we use in our products, and the impact of inflation of the ability of our customers to afford our products;
•the potential for future supply chain constraints;
•our assessment and expectations regarding reimbursement rates, future rounds of competitive bidding, Centers for Medicare and Medicaid Services changes to Home Use of Oxygen national coverage determination and how those changes are implemented, and future changes in rental revenue;
•our ability to develop new products, improve our existing products, and increase the value of our products;
•our expectations regarding the timing of new products and product improvement launches as well as product features and specifications;
•our expectations with respect to our cost reduction initiatives;
•our expectations regarding regulatory approvals and government and third-party payor coverage and reimbursement;
•the ability of our competitors to introduce products to the market that may be lower priced than ours, may have more product features than ours, or are otherwise more accepted by the market, including our home medical equipment providers;
•our ability to attract key talent to the Company, and to retain key employees;
•our ability to efficiently integrate Physio-Assist and our ability to obtain reimbursement coverage and payment for Simeox in the U.S.;
•expectations with respect to market share, unit sales, business strategies, financing plans, expansion of our business, competitive position, industry environment, and potential growth opportunities;
•our expectations regarding the market size, market growth, and the growth potential for our business;
•our ability to grow our business and enter new markets;
•our expectations regarding the average selling prices and manufacturing costs of our products and our ongoing efforts to reduce average unit costs for our systems;
•our expectations regarding the productivity of our sales and marketing teams;
•our expectations with respect to our European and U.S. facilities and our expectations with respect to our contract manufacturer in Europe;
•our expectations, and changing regulations regarding tariffs that are or may be imposed by the U.S. on certain imported materials and products;
•our ability to successfully acquire and integrate companies and assets;
•our expectations regarding the impact and implementation of trade regulations on our supply chain;
•our expectations of future accounting pronouncements or changes in our accounting policies;
•our internal control environment;
•the effects of seasonal trends on our results of operations and estimated hiring plans; and
•our expectation that our existing capital resources and the cash to be generated from expected product sales and rentals will be sufficient to meet our projected operating and investing requirements for at least the next 12 months.
Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipates,” “believes,” “could,” “seeks,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would,” or similar expressions and the negatives of those terms.
Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. We discuss these risks in greater detail in the sections entitled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, and our Annual Report on Form 10-K filed with the SEC on February 27, 2026. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
This Quarterly Report on Form 10-Q also contains estimates, projections and other information concerning our industry, our business, and the markets for certain diseases, including data regarding the estimated size of those markets, and the incidence and prevalence of certain medical conditions. Information that is based on estimates, forecasts, projections, market research, or similar methodologies is inherently subject to uncertainties and actual events, or circumstances may differ materially from events and circumstances reflected in this information. Unless otherwise expressly stated, we obtained this industry, business, market, and other data from reports, research surveys, studies, and similar data prepared by market research firms and other third parties, industry, medical and general publications, government data and similar sources.
“Inogen,” “Inogen One,” “Inogen One G3,” “G4,” “G5,” “Oxygen.Anytime.Anywhere,” “Intelligent Delivery Technology,” “Inogen At Home,” “Inogen Rove,” “Inogen Rove 4,” “Rove,” “Inogen Rove 6” and the Inogen design, are registered trademarks with the United States Patent and Trademark Office of Inogen, Inc. We own pending applications for the marks “AURORA,” and “VOXI” with the United States Patent and Trademark Office. We own trademark registrations for the mark “Inogen” in Argentina, Australia, Bermuda, Canada, Chile, China, Columbia, Ecuador, Hong Kong, South Korea, Malaysia, Mexico, Europe (European Union Registration), the United Kingdom, Iceland, India, Indonesia, Israel, Japan, Kuwait, New Zealand, Norway, Dominican Republic, Paraguay, Peru, Philippines, Turkey, Singapore, South Africa, Switzerland, the UAE, Uruguay, and Vietnam. We own a pending application for the mark “Inogen” in Thailand. We own a trademark registration for the mark “イノジェン” in Japan. We own trademark registrations for the marks “印诺真” and “艾诺根” in China. We own trademark registrations for the mark “Inogen One” in Australia, Canada, China, South Korea, Mexico, Europe (European Union Registration), and the United Kingdom. We own a trademark registration for the mark “Satellite Conserver” in Canada. We own trademark registrations for the mark “Inogen At Home” in Europe (European Union Registration) and the United Kingdom. We own trademark registrations for the mark “G4” in Europe (European Union Registration) and the United Kingdom. We own trademark registrations for the marks “Inogen Rove 4” and “Inogen Rove 6” in Europe (European Union Registration) and the United Kingdom. We own trademark registrations for the mark “G5” in Europe (European Union Registration) and the United Kingdom. We own pending applications for the marks “Inogen Rove 4” and “Inogen Rove 6” in Canada. We own trademark registrations for the mark “Rove” in Argentina, Australia, China, Colombia, Europe (European Union Registration), India, Indonesia, Mexico, Saudi Arabia, and the United Kingdom. We own pending applications for the mark “Rove” in Canada, and South Korea. We own trademark registrations for the mark “Inogen Rove” in Argentina, Australia, Brazil, China, Colombia, Europe (European Union Registration), India, Indonesia, Mexico, Saudi Arabia, and the United Kingdom. We own pending applications for the mark “Inogen Rove” in Canada and South Korea. We own trademark registrations for the Inogen design in Bolivia and China. We own a trademark registration for the mark “إنوجن” in Saudi Arabia. We own a pending application for the Inogen One G5 design in Brazil. We own a trademark registration for “Inogen Simeox” in China. We own a trademark registration for the mark “VOXI” in Europe (European Union Registration). We own a trademark registration for AURORA in Europe (European Union Registration). Other service marks, trademarks, and trade names referred to in this Quarterly Report on Form 10-Q are the property of their respective owners. “PHYSIOASSIST,” the Physio-Assist logo, “SIMEOX,” and the Pissenlit logo are registered trademarks of Inogen’s wholly-owned subsidiary Physio-Assist. Physio-Assist owns trademark registrations for the mark “PHYSIOASSIST” in Europe (European Union Registration), France, Japan, United Kingdom, and USA. Physio-Assist owns trademark registrations for the Physio-Assist logo in China, Europe (European Union Registration), France, Japan, South Korea, United Kingdom, and USA. Physio-Assist owns trademark registrations for the mark “SIMEOX” in Argentina, Colombia, Europe (European Union Registration), France, Japan, Norway, Russia, Switzerland, United Kingdom, and USA. Physio-Assist owns pending applications for the mark “SIMEOX” in Canada and Mexico. Physio-Assist owns a trademark registration for the Pissenlit logo in France.
In this Quarterly Report on Form 10-Q, “the Company,” “we,” “us,” and “our” refer to Inogen, Inc. and its subsidiaries.
The following discussion of our financial condition and results of operations should be read together with our consolidated financial statements and the accompanying condensed notes to those statements included elsewhere in this document. In addition, you should refer to our audited consolidated financial statements and notes thereto and related Management’s Discussion and Analysis of Financial Condition and Results of Operations appearing in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on February 27, 2026.
Critical accounting policies and estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and related disclosure of contingent assets and liabilities, revenue and expenses at the date of the financial statements. Generally, we base our estimates on historical experience and on various other assumptions in accordance with U.S. GAAP that we believe to be reasonable under the circumstances. Actual results may differ from these estimates and such differences could be material to the financial position and results of operations.
Critical accounting policies and estimates are those that we consider the most important to the portrayal of our financial condition and results of operations because they require our most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting policies and estimates include those related to:
•revenue recognition; and
•acquisitions and related acquired intangible assets and goodwill.
There have been no material changes in our critical accounting policies and estimates in the preparation of our consolidated financial statements during the three months ended March 31, 2026 compared to those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on February 27, 2026.
Recent accounting pronouncements
Information about recently adopted and proposed accounting pronouncements, if applicable, is included in Note 2 to our consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q under the heading “Recent Accounting Pronouncements Not Yet Adopted” and is incorporated herein by reference.
Macroeconomic environment
While we have worked to improve our global supply chain, challenges and potential disruptions still exist. We have experienced, and may continue to experience, increases in cost and limited availability of certain raw materials, components, and other inputs necessary to manufacture and distribute our products due to constraints and inflation within the global supply chain, and increases in wage costs and the cost and time to distribute our products. Uncertainty around inflationary pressures, interest rates, global conflicts, monetary policy, and changes in tariffs and tax laws could potentially cause new, or exacerbate existing, economic challenges that we may face, including the impact of foreign currency fluctuations on our results of operations, or result in an economic downturn or recession, which could negatively impact our business operations and results. Existing and future potential geopolitical dynamics may create economic, supply chain, energy, and other challenges, including disruptions to business operations, which has impacted, and may in the future negatively impact our business. In particular, international conflicts and disputes could create instability, have and may further result in sanctions, tariffs, and other measures that restrict international trade and may negatively affect our business operations and results.
We continue to monitor the tariffs announced by the U.S. government, as well as the potential for additional or modified tariffs, and the imposition of tariffs or export controls by other countries. We do not currently expect a material impact to our business from the tariffs in the forms in which they are currently proposed.
For additional information on risk factors that could impact our results, please refer to the sections entitled “Risk Factors” in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on February 27, 2026.
Overview
We are a medical technology company focused on the development, manufacture, and commercialization of respiratory products, including portable and stationary oxygen concentrators, airway clearance devices, and CPAP masks for the treatment of chronic respiratory conditions. Our portfolio includes portable oxygen concentrator systems designed to optimize output, weight, sound levels, and battery life, as well as stationary oxygen concentrators, the Simeox airway clearance system and Aurora CPAP masks. We operate both as a medical technology company and as a home medical equipment provider, with accreditation across all 50 U.S. states and a broad network of patients, prescribers, providers, and distribution partners.
We generate the majority of our revenue from the sale and rental of our portable oxygen concentrator systems and related accessories to patients, third-party payors, home healthcare providers, resellers, and distributors. Our products are marketed in the United States through direct-to-consumer, prescriber, and business-to-business channels, and internationally through distributors and medical equipment providers. Our product offerings include multiple configurations of our Inogen One®, Rove, At Home, and Voxi® systems, in addition to Simeox and Aurora products and related accessories.
Our strategy is focused on expanding our domestic and international business-to-business channels, improving the productivity of our direct-to-consumer and prescriber sales efforts, and optimizing rental revenue through targeted prescriber engagement. We are also investing in research and development and clinical studies to support product innovation and generate clinical and economic evidence to support the value of our products and drive reimbursement and adoption. In addition, we are leveraging partnerships, including our collaboration with Jiangsu Yuyue Medical Equipment & Supply Co., Ltd., or Yuwell, to broaden our product portfolio and support entry into new markets.
We continue to develop and commercialize new products and expand our existing offerings, including advancing the commercialization of Simeox and expanding our CPAP mask and stationary oxygen product lines. We are also pursuing geographic expansion, particularly in Europe and other international markets, supported by our distribution network and manufacturing relationships.
Results of operations
Comparison of three months ended March 31, 2026 and 2025
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Sales revenue |
|
$ |
72,404 |
|
|
$ |
68,470 |
|
|
$ |
3,934 |
|
|
|
5.7 |
% |
|
|
85.1 |
% |
|
|
83.2 |
% |
Rental revenue |
|
|
12,705 |
|
|
|
13,810 |
|
|
|
(1,105 |
) |
|
|
-8.0 |
% |
|
|
14.9 |
% |
|
|
16.8 |
% |
Total revenue |
|
$ |
85,109 |
|
|
$ |
82,280 |
|
|
$ |
2,829 |
|
|
|
3.4 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Sales revenue increased $3.9 million, or 5.7%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. The increase was primarily attributable to higher demand in our international geographies as well as the favorable impact of foreign exchange rates partially offset by channel mix within the U.S. We sold approximately 49,000 oxygen systems during the three months ended March 31, 2026 compared to approximately 43,000 oxygen systems sold during the three months ended March 31, 2025, an increase of 14.0%.
Rental revenue decreased $1.1 million, or 8.0%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. The decrease in rental revenue was primarily related to fewer patients on service.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
Revenue by geographic region |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
U.S. sales |
|
$ |
34,736 |
|
|
$ |
36,485 |
|
|
$ |
(1,749 |
) |
|
|
-4.8 |
% |
|
|
40.8 |
% |
|
|
44.3 |
% |
International sales |
|
|
37,668 |
|
|
|
31,985 |
|
|
|
5,683 |
|
|
|
17.8 |
% |
|
|
44.3 |
% |
|
|
38.9 |
% |
U.S. rentals |
|
|
12,705 |
|
|
|
13,810 |
|
|
|
(1,105 |
) |
|
|
-8.0 |
% |
|
|
14.9 |
% |
|
|
16.8 |
% |
Total revenue |
|
$ |
85,109 |
|
|
$ |
82,280 |
|
|
$ |
2,829 |
|
|
|
3.4 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
U.S. sales decreased 4.8% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily due to channel mix versus the comparable period in 2025.
International sales increased 17.8% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily due to an increase in demand from our partners in Europe as well as the impact of favorable foreign exchange rates. In the three months ended March 31, 2026, sales in Europe as a percentage of total international sales revenue increased to 89.1% from 85.6% during the comparable period in 2025.
U.S. rentals decreased 8.0% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily related to fewer patients on service.
Cost of revenue and gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Cost of sales revenue |
|
$ |
40,177 |
|
|
$ |
38,083 |
|
|
$ |
2,094 |
|
|
|
5.5 |
% |
|
|
47.2 |
% |
|
|
46.3 |
% |
Cost of rental revenue |
|
|
7,069 |
|
|
|
7,825 |
|
|
|
(756 |
) |
|
|
-9.7 |
% |
|
|
8.3 |
% |
|
|
9.5 |
% |
Total cost of revenue |
|
$ |
47,246 |
|
|
$ |
45,908 |
|
|
$ |
1,338 |
|
|
|
2.9 |
% |
|
|
55.5 |
% |
|
|
55.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit - sales revenue |
|
$ |
32,227 |
|
|
$ |
30,387 |
|
|
$ |
1,840 |
|
|
|
6.1 |
% |
|
|
37.9 |
% |
|
|
36.9 |
% |
Gross profit - rental revenue |
|
|
5,636 |
|
|
|
5,985 |
|
|
|
(349 |
) |
|
|
-5.8 |
% |
|
|
6.6 |
% |
|
|
7.3 |
% |
Total gross profit |
|
$ |
37,863 |
|
|
$ |
36,372 |
|
|
$ |
1,491 |
|
|
|
4.1 |
% |
|
|
44.5 |
% |
|
|
44.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage - sales revenue |
|
|
44.5 |
% |
|
|
44.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage- rental revenue |
|
|
44.4 |
% |
|
|
43.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin percentage |
|
|
44.5 |
% |
|
|
44.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales revenue increased $2.1 million, or 5.5%, for the three months ended March 31, 2026 from the three months ended March 31, 2025 due primarily to an increase in the number of systems sold.
Cost of rental revenue decreased $0.8 million, or 9.7%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. The decrease in cost of rental revenue was primarily attributable to fewer patients on service.
Gross margin on sales revenue slightly increased to 44.5% for the three months ended March 31, 2026 from 44.4% for the three months ended March 31, 2025. The increase was driven by manufacturing cost leverage from higher units sold and lower cost premiums associated with open-market purchases of semiconductor chips used in our portable oxygen concentrators.
Gross margin on rental revenue increased to 44.4% for the three months ended March 31, 2026 from 43.3% for the three months ended March 31, 2025, primarily due to lower depreciation per rental patient.
Research and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Research and development expense |
|
$ |
5,097 |
|
|
$ |
4,034 |
|
|
$ |
1,063 |
|
|
|
26.4 |
% |
|
|
6.0 |
% |
|
|
4.9 |
% |
Research and development expense increased $1.1 million, or 26.4%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. This increase was due primarily to investments to support growth from new products.
Sales and marketing expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Sales and marketing expense |
|
$ |
24,603 |
|
|
$ |
23,757 |
|
|
$ |
846 |
|
|
|
3.6 |
% |
|
|
28.9 |
% |
|
|
28.9 |
% |
Sales and marketing expense increased $0.8 million, or 3.6%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. This increase was primarily due to an increase of $0.8 million in media and advertising costs. In the three months ended March 31, 2026, we spent $8.3 million in media and advertising costs versus $7.6 million in the comparable period in 2025.
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
General and administrative expense |
|
$ |
17,499 |
|
|
$ |
16,237 |
|
|
$ |
1,262 |
|
|
|
7.8 |
% |
|
|
20.6 |
% |
|
|
19.7 |
% |
General and administrative expense increased $1.3 million, or 7.8%, for the three months ended March 31, 2026 from the three months ended March 31, 2025, primarily due to an increase of $0.9 million in restructuring-related costs.
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Interest income, net |
|
$ |
880 |
|
|
$ |
1,029 |
|
|
$ |
(149 |
) |
|
|
-14.5 |
% |
|
|
1.0 |
% |
|
|
1.3 |
% |
Other (expense) income, net |
|
|
(42 |
) |
|
|
356 |
|
|
|
(398 |
) |
|
|
-111.8 |
% |
|
|
-0.1 |
% |
|
|
0.4 |
% |
Total other income, net |
|
$ |
838 |
|
|
$ |
1,385 |
|
|
$ |
(547 |
) |
|
|
-39.5 |
% |
|
|
1.0 |
% |
|
|
1.7 |
% |
Total other income, net decreased $0.5 million, or 39.5%, for the three months ended March 31, 2026 from the three months ended March 31, 2025, primarily due to net foreign currency losses.
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Income tax benefit |
|
$ |
(174 |
) |
|
$ |
(97 |
) |
|
$ |
(77 |
) |
|
|
79.4 |
% |
|
|
-0.2 |
% |
|
|
-0.1 |
% |
Effective income tax rate |
|
|
2.0 |
% |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit increased less than $0.1 million, or 79.4%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. We continued to record a valuation allowance on the use of deferred tax assets in the current and prior periods.
Our effective tax rate for the three months ended March 31, 2026 increased compared to the three months ended March 31, 2025. The increase in the effective tax rate from prior year was attributable to changes in the forecast pretax income/(loss).
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
% of Revenue |
|
(dollar amounts in thousands) |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
Net loss |
|
$ |
(8,324 |
) |
|
$ |
(6,174 |
) |
|
$ |
(2,150 |
) |
|
|
-34.8 |
% |
|
|
-9.8 |
% |
|
|
-7.5 |
% |
Net loss increased $2.2 million, or 34.8%, for the three months ended March 31, 2026 from the three months ended March 31, 2025. The increase in net loss was primarily related to an increase in operating expense.
Liquidity and capital resources
As of March 31, 2026, we had cash and cash equivalents of $93.1 million, which consisted of highly liquid investments with a maturity of three months or less. Our principal uses of cash are funding our new rental asset deployments and other capital purchases, operations, and other working capital requirements and, from time to time, the acquisition of businesses. Over the past several years our cash flows from customer collections have remained consistent and our annual cash provided by operating activities has generally been a significant source of capital to the business.
We may need to raise additional funds to support our investing operations, and such funding may not be available to us on acceptable terms, or at all. If we are unable to raise additional funds when needed, our operations and ability to execute our business strategy could be adversely affected. We may seek to raise additional funds through equity, equity-linked or debt financings. If we raise additional funds through the incurrence of indebtedness, such indebtedness would have rights that are senior to holders of our equity securities and could contain covenants that restrict our operations. Any additional equity financing may be dilutive to our stockholders. We believe that our current cash, cash equivalents, and marketable securities and the cash to be generated from expected product sales and rentals will be sufficient to meet our projected operating and investing requirements for at least the next 12 months.
The following tables show a summary of our cash flows and working capital for the periods and as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
(amounts in thousands) |
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
Summary of consolidated cash flows |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
Cash used in operating activities |
|
$ |
(6,685 |
) |
|
$ |
(16,790 |
) |
|
$ |
10,105 |
|
|
|
-60.2 |
% |
Cash used in investing activities |
|
|
(1,975 |
) |
|
|
(2,038 |
) |
|
|
63 |
|
|
|
3.1 |
% |
Cash (used in) provided by financing activities |
|
|
(2,123 |
) |
|
|
23,951 |
|
|
|
(26,074 |
) |
|
|
-108.9 |
% |
Effect of exchange rates on cash |
|
|
173 |
|
|
|
1 |
|
|
|
172 |
|
|
|
-17200.0 |
% |
Net (decrease) increase in cash and cash equivalents |
|
$ |
(10,610 |
) |
|
$ |
5,124 |
|
|
$ |
(15,734 |
) |
|
|
307.1 |
% |
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
March 31, |
|
|
December 31, |
|
Summary of working capital |
|
2026 |
|
|
2025 |
|
Total current assets |
|
$ |
190,665 |
|
|
$ |
198,299 |
|
Total current liabilities |
|
|
61,447 |
|
|
|
63,535 |
|
Net working capital |
|
$ |
129,218 |
|
|
$ |
134,764 |
|
Operating activities
Historically, we derive operating cash flows from cash collected from the sales and rental of our products and services. These cash flows received are partially offset by our use of cash for operating expenses to support the growth of our business.
Net cash used in operating activities for the three months ended March 31, 2026 consisted primarily of our net loss of $8.3 million, partially offset by non-cash adjustment items consisting mainly of depreciation of equipment and leasehold improvements and amortization of intangibles of $4.9 million, stock-based compensation expense of $2.0 million, and provision for sales returns and doubtful accounts of $2.1 million. We also experienced a net use of operating assets and liabilities during the period primarily related to high accounts receivable due to the timing of sales within the quarter.
Net cash used in operating activities for the three months ended March 31, 2025 consisted primarily of our net loss of $6.2 million, partially offset by non-cash adjustment items consisting mainly of depreciation of equipment and leasehold improvements and amortization of intangibles of $5.2 million, stock-based compensation expense of $2.1 million, and provision for sales returns and doubtful accounts of $1.7 million. The net changes in operating assets and liabilities resulted in net cash used of $21.3 million, which included the payment of the earnout liability of $9.8 million and higher accounts receivable.
Investing activities
Net cash used in investing activities generally includes the production and purchase of rental assets, property, plant and equipment, acquisitions, and intangibles to support our expanding business as well as maturities (purchases) of marketable securities.
For the three months ended March 31, 2026, we invested $5.9 million in the purchase of marketable securities and $0.8 million in the production and purchase of rental assets and other property and equipment, partially offset by $4.7 million we received from maturities of marketable securities.
For the three months ended March 31, 2025, we invested $2.0 million in the production and purchase of rental assets and other property and equipment.
Financing activities
Historically, we have funded our operations through our sales and rental revenue and the issuance of preferred and common stock.
For the three months ended March 31, 2026, net cash used in financing activities consisted of $1.9 million of share repurchases and $0.6 million payment of employment taxes related to the vesting of RSUs, partially offset by proceeds of $0.4 million received from purchases under our ESPP.
For the three months ended March 31, 2025, net cash provided by financing activities consisted of $27.2 million of proceeds from issuance of common stock to an affiliate of Yuwell, $0.5 million of proceeds received from purchases under our ESPP, partially offset by the payment of the earnout liability of $3.2 million and employment taxes related to the vesting of RSUs of $0.6 million.
Share repurchase program
On February 20, 2026, our Board of Directors authorized a share repurchase program under which we may repurchase up to $30.0 million of our outstanding common stock. The program expires on December 31, 2027, or when the maximum authorized dollar amount has been utilized, whichever occurs first. Repurchases under the program may be made from time to time through open market purchases at prevailing market prices, in compliance with Rule 10b-18 under the Exchange Act, including through Rule 10b5-1 trading plans. The share repurchase program does not obligate us to make any repurchases and may be modified, suspended, or terminated by us at any time without prior notice. The amount and timing of repurchases are subject to a variety of factors including liquidity, share price, market conditions, and legal requirements. For the three months ended March 31, 2026, we repurchased and retired 298,100 shares of our common stock for a total of $1.9 million. As of March 31, 2026, $28.1 million remained available under the program for future repurchases. For additional information, please see Part II, Item 2. “Unregistered Sales of Equity Securities and Use of Proceeds” of this Quarterly Report on Form 10-Q.
Non-GAAP financial measures
EBITDA and Adjusted EBITDA are financial measures that are not calculated in accordance with U.S. GAAP. We define EBITDA as net loss excluding interest income, interest expense, taxes and depreciation and amortization. Adjusted EBITDA also excludes stock-based compensation, change in fair value of earnout liability, acquisition-related expenses, and restructuring-related and other charges. Below, we have provided a reconciliation of EBITDA and Adjusted EBITDA to our net loss, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA should not be considered alternatives to a net loss or any other measure of financial performance calculated and presented in accordance with U.S. GAAP. Our EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other organizations because other organizations may not calculate EBITDA and Adjusted EBITDA in the same manner as we calculate these measures.
We include EBITDA and Adjusted EBITDA in this Quarterly Report on Form 10-Q because they are important measures upon which our management assesses our operating performance. We use EBITDA and Adjusted EBITDA as key performance measures because we believe they facilitate operating performance comparisons from period-to-period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of depreciation and amortization expense on our fixed assets and intangible assets, the impact of stock-based compensation expense, the impact of the change in fair value of the earnout liability, the impact of acquisition-related expenses, the impact of restructuring-related costs, and impairment charges. Because EBITDA and Adjusted EBITDA facilitate internal comparisons of our historical operating performance on a more consistent basis, we also use EBITDA and Adjusted EBITDA for business planning purposes, to incentivize and compensate our management personnel, and in evaluating acquisition opportunities. In addition, we believe EBITDA and Adjusted EBITDA and similar measures are widely used by investors, securities analysts, ratings agencies, and other parties in evaluating companies in our industry as a measure of financial performance and debt-service capabilities.
Our uses of EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:
•EBITDA and Adjusted EBITDA do not reflect our cash expenditures for capital equipment or other contractual commitments;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect capital expenditure requirements for such replacements;
•EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
•Adjusted EBITDA does not include changes in fair value of earnout liability related to our acquisitions;
•Adjusted EBITDA does not include acquisition-related expenses, whether the acquisition was consummated or not pursued;
•Adjusted EBITDA does not include costs associated with workforce reductions and associated costs and other restructuring-related activities; and
•other companies, including companies in our industry, may calculate EBITDA and Adjusted EBITDA measures differently, which reduces their usefulness as a comparative measure.
In evaluating EBITDA and Adjusted EBITDA, we anticipate that in the future we will incur expenses within these categories similar to this presentation. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by certain expenses. When evaluating our financial results, EBITDA and Adjusted EBITDA should be considered alongside other financial performance measures, including U.S. GAAP results.
The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net loss, the most comparable U.S. GAAP measure, for each of the periods indicated:
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
Three months ended March 31, |
|
Non-GAAP EBITDA and Adjusted EBITDA |
|
2026 |
|
|
2025 |
|
Net loss (GAAP) |
|
$ |
(8,324 |
) |
|
$ |
(6,174 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
Interest income, net |
|
|
(880 |
) |
|
|
(1,029 |
) |
Benefit for income taxes |
|
|
(174 |
) |
|
|
(97 |
) |
Depreciation and amortization |
|
|
4,904 |
|
|
|
5,189 |
|
EBITDA (non-GAAP) |
|
|
(4,474 |
) |
|
|
(2,111 |
) |
Stock-based compensation |
|
|
1,950 |
|
|
|
2,147 |
|
Restructuring-related charges |
|
|
917 |
|
|
|
— |
|
Stockholder engagement and proxy defense costs (1) |
|
|
208 |
|
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
(1,399 |
) |
|
$ |
36 |
|
(1) Stockholder engagement and proxy defense costs include third-party advisory, legal, and other professional fees.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks, including fluctuation in foreign currency exchange rates and interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices. We do not hold or issue financial instruments for trading purposes. The Company's market risks have not changed materially from those disclosed in the Annual Report in Item 7A for the fiscal year ended December 31, 2025.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
The Company maintains a system of disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, which are designed to provide reasonable assurance that information required to be disclosed in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported accurately and completely within the time periods specified in the SEC’s rules and forms. These disclosure controls and procedures include, among other processes, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Due to inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Further, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions over time, or that the degree of compliance with the policies and procedures may deteriorate. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2026. Based upon the evaluation described above, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2026, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in internal control over financial reporting
There has been no change in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on effectiveness of controls
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Because of the inherent limitations in any control system, misstatements due to error or fraud may occur and not be detected.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
We are party to various legal proceedings and investigations arising in the normal course of business. We carry insurance, subject to specified deductibles under the policies, to protect against losses from certain types of legal claims. At this time, we do not anticipate that any of these other proceedings arising in the normal course of business will have a material adverse effect on our business. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, and other factors.
Item 1A. Risk Factors
The significant factors known to us that could materially adversely affect our business, financial condition, or operating results are described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on February 27, 2026, as well as the additional factor noted below. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report on Form 10-Q, there have been no material changes from the risk factors previously disclosed in our 2025 Annual Report on Form 10-K filed with the SEC on February 27, 2026, which are incorporated by reference herein, except for the risk factor set forth below.
We cannot guarantee that our share repurchase program will enhance stockholder value, and share repurchases could affect the price of our common stock.
On February 20, 2026, our Board of Directors authorized a share repurchase program under which we may repurchase up to $30.0 million of our outstanding common stock. The share repurchase program expires on December 31, 2027, or when the maximum authorized amount has been utilized, whichever occurs first. The Board of Directors’ authorization of this program does not obligate us to repurchase any specific dollar amount or number of shares, and the timing and amount of any repurchases will depend on market conditions, share price, and other factors. Our utilization of the share repurchase program could affect the market price of our common stock, increase stock price volatility, reduce the liquidity of our common stock, and reduce our cash reserves. The use of cash for share repurchases may limit our ability to pursue other strategic opportunities, including investments in our business, acquisitions, or other capital allocation alternatives. In addition, there can be no assurance that any repurchases made under our share repurchase program will enhance stockholder value. As of March 31, 2026, the Company had approximately $28.1 million remaining under the program.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered sales of equity securities
Not applicable.
Issuer purchases of equity securities
The following table provides information about purchases by us of our common stock during the three months ended March 31, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total number of shares purchased (1) |
|
|
Average price paid per share |
|
|
Total number of shares purchased as part of publicly announced plans or programs (2) |
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs |
|
January 1, 2026 through January 31, 2026 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
February 1, 2026 through February 28, 2026 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
March 1, 2026 through March 31, 2026 |
|
|
298,100 |
|
|
|
6.29 |
|
|
|
298,100 |
|
|
|
28,100 |
|
Total |
|
|
298,100 |
|
|
$ |
6.29 |
|
|
|
298,100 |
|
|
$ |
28,100 |
|
(1) In February 2026, our Board of Directors authorized a share repurchase program under which we may repurchase up to $30.0 million of our outstanding common stock. The program expires on December 31, 2027, or when the maximum authorized dollar amount has been utilized, whichever occurs first. The share repurchase program does not obligate us to make any repurchases and may be modified, suspended, or terminated by us at any time without prior notice.
(2) The total number of shares purchased as part of the publicly announced program were all purchased pursuant to the February 2026 authorization.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
On February 27, 2026, Jennifer Yi Boyer, our Executive Vice President, Enterprise Enablement and Chief Human Resources Officer, terminated a trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act, which was previously adopted on September 10, 2025 (the “Prior Plan”). The Prior Plan covered the sale of an amount of shares of our common stock necessary to generate an aggregate of $70,000 in net proceeds. The Prior Plan would have expired on the earlier of the close of trading on August 14, 2026, or the date on which the maximum aggregate number of shares to be sold under the plan is sold, subject to early termination for certain specified events set forth in the plan. Following termination of the Prior Plan, on February 27, 2026, Ms. Yi Boyer entered into a new trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act for the sale of the shares of Inogen common stock (the “Boyer 10b5-1 Plan”). The Boyer 10b5-1 Plan terminates on the earlier of the close of trading on February 27, 2027, or the date on which the maximum aggregate number of shares to be sold under the plan is sold, subject to early termination for certain specified events set forth in the plan. The Boyer 10b5-1 Plan covers the sale of an amount of shares of our common stock necessary to generate an aggregate of $70,000 in net proceeds.
Other than as disclosed above, during the three months ended March 31, 2026, no director or Section 16 reporting officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of the SEC’s Regulation S-K).
Item 6. Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated |
|
|
|
|
|
|
Incorporated |
|
by Reference |
|
|
Exhibit |
|
|
|
by Reference |
|
From Exhibit |
|
Date |
Number |
|
Description |
|
From Form |
|
Number |
|
Filed |
|
|
|
|
|
|
|
|
|
10.1+ |
|
Employment and Severance Agreement by and between the Company and Jason Richardson, effective as of April 6, 2026 |
|
8-K |
|
10.1 |
|
03/30/26 |
|
|
|
|
|
|
|
|
|
10.2 |
|
Cooperation Agreement, dated as of April 6, 2026, by and between the Company and Kent Lake Partners LP, Kent Lake PR LLC and Benjamin Natter |
|
8-K |
|
10.1 |
|
04/06/26 |
|
|
|
|
|
|
|
|
|
31.1 |
|
Certification Pursuant to Exchange Act Rules 13a - 14(a) and 15d - 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer |
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
Certification Pursuant to Exchange Act Rules 13a - 14(a) and 15d - 14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer |
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1(1) |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer |
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2(1) |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer |
|
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
The cover page of this Quarterly Report on Form 10-Q, formatted in inline XBRL. |
|
|
|
|
|
|
+ Indicates a management contract or compensatory plan.
(1) The Certifications attached as Exhibits 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filing of Inogen, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
inogen, inc. |
|
|
|
|
|
|
Dated: |
|
May 8, 2026 |
By: |
|
/s/ Kevin R.M. Smith |
|
|
|
|
|
Kevin R.M. Smith |
|
|
|
|
|
Chief Executive Officer President Director (Principal Executive Officer) |
|
|
|
|
|
|
Dated: |
|
May 8, 2026 |
By: |
|
/s/ Jason Richardson |
|
|
|
|
|
Jason Richardson |
|
|
|
|
|
Executive Vice President Chief Financial Officer Treasurer (Principal Financial and Accounting Officer) |