UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission file number: 001-36309
INOGEN, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
33-0989359 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
326 Bollay Drive |
|
93117 |
(Address of principal executive offices) |
|
(Zip Code) |
(805) 562-0500
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
Smaller reporting company ☐ |
Emerging growth company ☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 28, 2017, the registrant had 20,581,694 shares of common stock, par value $0.001, outstanding.
|
|
|
Page |
|
Item 1. |
|
|
3 |
|
|
|
|
3 |
|
|
|
Statements of Comprehensive Income for the Three Months Ended March 31, 2017 and March 31, 2016 |
|
5 |
|
|
Statement of Stockholders’ Equity for the Three Months Ended March 31, 2017 |
|
6 |
|
|
Statements of Cash Flows for the Three Months Ended March 31, 2017 and March 31, 2016 |
|
7 |
|
|
|
9 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
27 |
Item 3. |
|
|
47 |
|
Item 4. |
|
|
48 |
|
|
|
|
|
|
Item 1. |
|
|
49 |
|
Item 1A. |
|
|
49 |
|
Item 2. |
|
|
78 |
|
Item 3. |
|
|
78 |
|
Item 4. |
|
|
78 |
|
Item 5. |
|
|
78 |
|
Item 6. |
|
|
79 |
|
|
80 |
2
PART I – FINANCIAL INFORMATION
Inogen, Inc.
(unaudited)
(amounts in thousands)
|
March 31, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
105,105 |
|
|
$ |
92,851 |
|
Marketable securities |
|
23,135 |
|
|
|
21,033 |
|
Accounts receivable, net |
|
30,927 |
|
|
|
30,828 |
|
Inventories, net |
|
13,961 |
|
|
|
14,343 |
|
Deferred cost of revenue |
|
382 |
|
|
|
398 |
|
Income tax receivable |
|
562 |
|
|
|
433 |
|
Prepaid expenses and other current assets |
|
2,432 |
|
|
|
1,659 |
|
Total current assets |
|
176,504 |
|
|
|
161,545 |
|
Property and equipment |
|
|
|
|
|
|
|
Rental equipment, net |
|
53,482 |
|
|
|
54,582 |
|
Manufacturing equipment and tooling |
|
6,323 |
|
|
|
6,133 |
|
Computer equipment and software |
|
4,803 |
|
|
|
4,705 |
|
Furniture and equipment |
|
779 |
|
|
|
779 |
|
Leasehold improvements |
|
832 |
|
|
|
816 |
|
Land and building |
|
125 |
|
|
|
125 |
|
Construction in process |
|
305 |
|
|
|
75 |
|
Total property and equipment |
|
66,649 |
|
|
|
67,215 |
|
Less accumulated depreciation |
|
(42,851 |
) |
|
|
(42,016 |
) |
Property and equipment, net |
|
23,798 |
|
|
|
25,199 |
|
Intangible assets, net |
|
214 |
|
|
|
241 |
|
Deferred tax asset - noncurrent |
|
26,708 |
|
|
|
26,654 |
|
Other assets |
|
405 |
|
|
|
410 |
|
Total assets |
$ |
227,629 |
|
|
$ |
214,049 |
|
See accompanying condensed notes to the financial statements.
3
Inogen, Inc.
Balance Sheets (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
|
March 31, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
16,849 |
|
|
$ |
12,795 |
|
Accrued payroll |
|
3,832 |
|
|
|
6,123 |
|
Warranty reserve - current |
|
1,848 |
|
|
|
1,688 |
|
Deferred revenue - current |
|
2,760 |
|
|
|
2,239 |
|
Total current liabilities |
|
25,289 |
|
|
|
22,845 |
|
Long-term liabilities |
|
|
|
|
|
|
|
Warranty reserve - noncurrent |
|
2,160 |
|
|
|
1,792 |
|
Deferred revenue - noncurrent |
|
7,142 |
|
|
|
7,042 |
|
Other noncurrent liabilities |
|
263 |
|
|
|
282 |
|
Total liabilities |
|
34,854 |
|
|
|
31,961 |
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 200,000,000 authorized; 20,559,077 and 20,389,860 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively |
|
20 |
|
|
|
20 |
|
Additional paid-in capital |
|
199,160 |
|
|
|
194,466 |
|
Accumulated deficit |
|
(6,431 |
) |
|
|
(12,363 |
) |
Accumulated other comprehensive income (loss) |
|
26 |
|
|
|
(35 |
) |
Total stockholders' equity |
|
192,775 |
|
|
|
182,088 |
|
Total liabilities and stockholders' equity |
$ |
227,629 |
|
|
$ |
214,049 |
|
See accompanying condensed notes to the financial statements.
4
Inogen, Inc.
Statements of Comprehensive Income
(unaudited)
(amounts in thousands, except share and per share amounts)
|
Three months ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Revenue |
|
|
|
|
|
|
|
Sales revenue |
$ |
45,966 |
|
|
$ |
32,811 |
|
Rental revenue |
|
6,534 |
|
|
|
10,178 |
|
Total revenue |
|
52,500 |
|
|
|
42,989 |
|
Cost of revenue |
|
|
|
|
|
|
|
Cost of sales revenue |
|
21,913 |
|
|
|
16,507 |
|
Cost of rental revenue, including depreciation of $2,689 and $2,947, respectively |
|
4,843 |
|
|
|
5,203 |
|
Total cost of revenue |
|
26,756 |
|
|
|
21,710 |
|
Gross profit |
|
|
|
|
|
|
|
Gross profit-sales revenue |
|
24,053 |
|
|
|
16,304 |
|
Gross profit-rental revenue |
|
1,691 |
|
|
|
4,975 |
|
Total gross profit |
|
25,744 |
|
|
|
21,279 |
|
Operating expense |
|
|
|
|
|
|
|
Research and development |
|
1,309 |
|
|
|
1,168 |
|
Sales and marketing |
|
10,529 |
|
|
|
8,965 |
|
General and administrative |
|
8,335 |
|
|
|
7,869 |
|
Total operating expense |
|
20,173 |
|
|
|
18,002 |
|
Income from operations |
|
5,571 |
|
|
|
3,277 |
|
Other income (expense) |
|
|
|
|
|
|
|
Interest expense |
|
— |
|
|
|
(3 |
) |
Interest income |
|
101 |
|
|
|
29 |
|
Other income |
|
207 |
|
|
|
97 |
|
Total other income, net |
|
308 |
|
|
|
123 |
|
Income before provision (benefit) for income taxes |
|
5,879 |
|
|
|
3,400 |
|
Provision (benefit) for income taxes |
|
(53 |
) |
|
|
879 |
|
Net income |
|
5,932 |
|
|
|
2,521 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
Change in net unrealized gains (losses) on foreign currency hedging |
|
54 |
|
|
|
(92 |
) |
Less: reclassification adjustment for net (gains) losses included in net income |
|
(57 |
) |
|
|
— |
|
Total net change in unrealized gains (losses) on foreign currency hedging |
|
(3 |
) |
|
|
(92 |
) |
Change in net unrealized gains (losses) on available-for-sale investments |
|
64 |
|
|
|
11 |
|
Total other comprehensive income (loss), net of tax |
|
61 |
|
|
|
(81 |
) |
Comprehensive income |
$ |
5,993 |
|
|
$ |
2,440 |
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders (Note 5) |
$ |
0.29 |
|
|
$ |
0.13 |
|
Diluted net income per share attributable to common stockholders (Note 5) |
$ |
0.27 |
|
|
$ |
0.12 |
|
Weighted-average number of shares used in calculating net income per share attributable to common stockholders: |
|
|
|
|
|
|
|
Basic common shares |
|
20,489,532 |
|
|
|
19,827,669 |
|
Diluted common shares |
|
21,579,721 |
|
|
|
20,840,367 |
|
See accompanying condensed notes to the financial statements.
5
Inogen, Inc.
Statement of Stockholders’ Equity
(unaudited)
(amounts in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
Total |
|
||||||||
|
Common stock |
|
|
paid-in |
|
|
Accumulated |
|
|
comprehensive |
|
|
stockholders' |
|
|||||||||
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
income (loss) |
|
|
equity |
|
||||||
Balance, December 31, 2015 |
|
19,782,403 |
|
|
$ |
20 |
|
|
$ |
179,143 |
|
|
$ |
(45,108 |
) |
|
$ |
(37 |
) |
|
$ |
134,018 |
|
Cumulative effect of change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in accounting principle |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,226 |
|
|
|
— |
|
|
|
12,226 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
1,295 |
|
|
|
— |
|
|
|
— |
|
|
|
1,295 |
|
Employee stock purchases |
|
17,724 |
|
|
|
— |
|
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
500 |
|
Stock options exercised |
|
77,359 |
|
|
|
— |
|
|
|
92 |
|
|
|
— |
|
|
|
— |
|
|
|
92 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,521 |
|
|
|
— |
|
|
|
2,521 |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(81 |
) |
|
|
(81 |
) |
Balance, March 31, 2016 |
|
19,877,486 |
|
|
$ |
20 |
|
|
$ |
181,030 |
|
|
$ |
(30,361 |
) |
|
$ |
(118 |
) |
|
$ |
150,571 |
|
Balance, December 31, 2016 |
|
20,389,860 |
|
|
|
20 |
|
|
|
194,466 |
|
|
|
(12,363 |
) |
|
|
(35 |
) |
|
|
182,088 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
1,891 |
|
|
|
— |
|
|
|
— |
|
|
|
1,891 |
|
Employee stock purchases |
|
11,805 |
|
|
|
— |
|
|
|
581 |
|
|
|
— |
|
|
|
— |
|
|
|
581 |
|
Stock options exercised |
|
157,412 |
|
|
|
— |
|
|
|
2,222 |
|
|
|
— |
|
|
|
— |
|
|
|
2,222 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,932 |
|
|
|
— |
|
|
|
5,932 |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
61 |
|
|
|
61 |
|
Balance, March 31, 2017 |
|
20,559,077 |
|
|
$ |
20 |
|
|
$ |
199,160 |
|
|
$ |
(6,431 |
) |
|
$ |
26 |
|
|
$ |
192,775 |
|
See accompanying condensed notes to the financial statements.
6
Inogen, Inc.
(unaudited)
(amounts in thousands)
|
Three months ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income |
$ |
5,932 |
|
|
$ |
2,521 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
3,204 |
|
|
|
3,448 |
|
Loss on rental units and other fixed assets |
|
325 |
|
|
|
306 |
|
Gain on sale of former rental assets |
|
(37 |
) |
|
|
— |
|
Provision for sales returns and doubtful accounts |
|
3,181 |
|
|
|
2,907 |
|
Provision for rental revenue adjustments |
|
1,731 |
|
|
|
2,644 |
|
Provision for inventory obsolescence and other inventory losses, net of recoveries |
|
7 |
|
|
|
17 |
|
Stock-based compensation expense |
|
1,891 |
|
|
|
1,295 |
|
Deferred tax assets |
|
(54 |
) |
|
|
834 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
(5,015 |
) |
|
|
(9,486 |
) |
Inventories |
|
49 |
|
|
|
(2,170 |
) |
Deferred cost of revenue |
|
16 |
|
|
|
(123 |
) |
Income tax receivable |
|
(129 |
) |
|
|
— |
|
Prepaid expenses and other current assets |
|
(773 |
) |
|
|
(315 |
) |
Accounts payable and accrued expenses |
|
4,045 |
|
|
|
4,260 |
|
Accrued payroll |
|
(2,291 |
) |
|
|
(2,254 |
) |
Warranty reserve |
|
528 |
|
|
|
456 |
|
Deferred revenue |
|
621 |
|
|
|
458 |
|
Income tax payable |
|
— |
|
|
|
(5 |
) |
Other noncurrent liabilities |
|
(19 |
) |
|
|
(16 |
) |
Net cash provided by operating activities |
|
13,212 |
|
|
|
4,777 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchases of available-for-sale investments |
|
(9,988 |
) |
|
|
(6,990 |
) |
Maturities of available-for-sale investments |
|
7,950 |
|
|
|
10,100 |
|
Investment in property and equipment |
|
(593 |
) |
|
|
(714 |
) |
Production and purchase of rental equipment |
|
(1,188 |
) |
|
|
(1,455 |
) |
Proceeds from sale of former assets |
|
54 |
|
|
|
— |
|
Reimbursement of deposit |
|
— |
|
|
|
1 |
|
Net cash provided by (used in) investing activities |
|
(3,765 |
) |
|
|
942 |
|
|
|
|
|
|
|
|
|
(continued on next page) |
|
See accompanying condensed notes to the financial statements.
7
Inogen, Inc.
Statements of Cash Flows (continued)
(unaudited)
(amounts in thousands)
|
Three months ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flows from financing activities |
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
2,222 |
|
|
|
92 |
|
Proceeds from employee stock purchases |
|
581 |
|
|
|
500 |
|
Repayment of debt from investment in intangible assets |
|
— |
|
|
|
(77 |
) |
Net cash provided by financing activities |
|
2,803 |
|
|
|
515 |
|
Effect of exchange rates on cash |
|
4 |
|
|
|
60 |
|
Net increase in cash and cash equivalents |
|
12,254 |
|
|
|
6,294 |
|
Cash and cash equivalents, beginning of period |
|
92,851 |
|
|
|
66,106 |
|
Cash and cash equivalents, end of period |
$ |
105,105 |
|
|
$ |
72,400 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
Cash paid during the period for interest |
$ |
— |
|
|
$ |
4 |
|
Cash paid during the period for income taxes, net |
|
45 |
|
|
|
5 |
|
See accompanying condensed notes to the financial statements.
8
Inogen, Inc.
Condensed Notes to the Financial Statements
(unaudited)
(amounts in thousands, except share and per share amounts)
1. Business overview
Inogen, Inc. (Company or Inogen) was incorporated in Delaware on November 27, 2001. The Company is a medical technology company that primarily develops, manufactures and markets innovative portable oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions. Traditionally, these patients have relied on stationary oxygen concentrator systems for use in the home and oxygen tanks or cylinders for mobile use, which the Company calls the delivery model. The tanks and cylinders must be delivered regularly and have a finite amount of oxygen, which requires patients to plan activities outside of their homes around delivery schedules and a finite oxygen supply. Additionally, patients must attach long, cumbersome tubing to their stationary concentrators simply to enable mobility within their homes. The Company’s proprietary Inogen One® systems concentrate the air around the patient to offer a single source of supplemental oxygen anytime, anywhere with a portable device weighing approximately 2.8, 4.8 or 7.0 pounds with a single battery. The Company’s Inogen One G4®, Inogen One G3® and Inogen One G2® have up to 2.6, 4.7 and 5.0 hours of battery life, respectively, with a single battery and can be plugged into an outlet when at home, in a car, or in a public place with outlets available. The Company’s Inogen One systems reduce the patient’s reliance on stationary concentrators and scheduled deliveries of tanks with a finite supply of oxygen, thereby improving patient quality of life and fostering mobility.
Portable oxygen concentrators represented the fastest-growing segment of the Medicare oxygen therapy market between 2012 and 2015. The Company estimates based on 2015 Medicare data that patients using portable oxygen concentrators represent approximately 8% of the total addressable oxygen market in the United States, although the Medicare data does not account for private insurance and cash-pay sales into the market. Based on 2015 industry data, the Company believes it was the leading worldwide manufacturer of portable oxygen concentrators, as well as the largest provider of portable oxygen concentrators to Medicare patients, as measured by dollar volume. The Company believes it is the only manufacturer of portable oxygen concentrators that employs a direct-to-consumer strategy in the United States, meaning the Company markets its products to patients, processes their physician paperwork, provides clinical support as needed and bills Medicare or insurance on their behalf. To pursue a direct-to-consumer strategy, the Company’s manufacturing competitors would need to meet national accreditation and state-by-state licensing requirements and secure Medicare billing privileges, including Medicare competitive bidding contracts, as well as compete with the home medical equipment providers who many of the Company’s manufacturing competitors sell to across their entire homecare business.
Since adopting the Company’s direct-to-consumer strategy in 2009 following its acquisition of Comfort Life Medical Supply, LLC, which had an active Medicare billing number but few other assets and limited business activities, the Company has directly sold or rented more than 255,000 of its Inogen oxygen concentrators as of March 31, 2017.
2. Basis of presentation and summary of significant accounting policies
The accompanying financial statements are unaudited. The balance sheet at December 31, 2016 has been derived from the audited financial statements of the Company. The accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) for interim financial information, and in management’s opinion, includes all adjustments, consisting of only normal recurring adjustments, necessary for the fair statement of the Company’s financial position, its results of operations, stockholders’ equity and cash flows for the interim periods presented. The results of operations for the three months ended March 31, 2017 are not necessarily indicative of the results to be expected for the full fiscal year or any other period.
The accompanying financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 28, 2017. There have been no significant changes in the Company’s accounting policies from those disclosed in its Annual Report on Form 10-K filed with the SEC on February 28, 2017.
9
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
Use of estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Significant areas requiring the use of management estimates relate to revenue recognition, inventory and rental asset valuations and write-downs, accounts receivable allowances for bad debts, returns and adjustments, stock compensation expense, depreciation and amortization, income tax provision and uncertain tax positions, and fair value of financial instruments. Actual results could differ from these estimates.
Recent accounting pronouncements
Recently issued accounting pronouncements not yet adopted
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU No. 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU No. 2014-09 defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP.
In August 2015, the FASB decided to delay the effective date of ASU No. 2014-09 by one year. The FASB also agreed to allow entities to choose to adopt the standard as of the original effective date. As such, the updated standard will be effective for the Company in the first quarter of 2018. The Company is currently evaluating the impact of the Company’s pending adoption of ASU No. 2014-09 on the Company’s financial statements and has not yet determined the method by which the Company will adopt the standard.
In March 2016, the FASB issued ASU No. 2016-08, Revenue with Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus net), which is an amendment to ASU No. 2014-09 that improved the operability and understandability of implementation guidance versus agent considerations by clarifying the determination of principal versus agent. The implementation guidelines follow ASU No. 2014-09.
In April 2016, the FASB issued ASU No. 2016-10, Revenue with Contracts with Customers: Identifying Performance Obligations and Licensing, which is an amendment to ASU No. 2014-09 that clarifies the aspects of identifying performance obligations and the licensing implementing guidance, while retaining the related principles within those areas. The implementation guidelines follow ASU No. 2014-09.
In May 2016, the FASB issued ASU No. 2016-12, Revenue with Contracts with Customers: Narrow-scope Improvements and Practical Expedients, which is an amendment to ASU No. 2014-09 that clarifies the objective of the collectability criterion, to allow entities to exclude amounts collected from customers from all sales taxes from the transaction price, to specify the measurement date for noncash consideration is contract inception, variable consideration guidance applies only to variability resulting from reasons other than the form of the consideration, and clarification on contract modifications at transition. The implementation guidelines follow ASU No. 2014-09.
On February 25, 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The new guidance will require organizations that lease assets—referred to as “lessees”—to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with lease terms of more than 12 months. This will increase the reported assets and liabilities – in some cases very significantly. ASU No. 2016-02 will take effect for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption will be permitted for all entities. The Company is currently evaluating the effect of the new lease recognition guidance and has not yet determined the impact on the Company’s results of operations and financial condition.
In June 2016, the FASB issued ASU No. 2016-13, Accounting for Credit Losses (Topic 326). The new standard requires the use of an “expected loss” model on certain types of financial instruments. The standard also amends the impairment model for available-for-sale debt securities and requires estimated credit losses to be recorded as allowances instead of reductions to amortized cost of the
10
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
securities. The ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those years, with early adoption permitted. The Company is evaluating the new guidance but does not expect it to have a significant impact on the Company’s financial statement presentation or results.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230). The standard is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. The Company is evaluating the new guidance but does not expect it to have a significant impact on the Company’s financial statement presentation or results.
Recently adopted accounting pronouncements
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory. The ASU requires entities to measure most inventory “at the lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The Company adopted this guidance on January 1, 2017. The adoption of this ASU did not have a material effect on the Company’s financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, which simplifies the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The ASU is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Certain amendments related to ASU No. 2016-09 are implemented with changes recognized on a modified retrospective transition method, retrospectively as well as prospectively. Early application is permitted for any entity in any interim or annual period. If early adoption is elected during an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period.
The Company elected to early adopt ASU No. 2016-09 in the fourth quarter of 2016, which requires any adjustments to be recorded as of the beginning of fiscal 2016. As a result, the Company used the modified retrospective method to record an adjustment to the previously reported unaudited first quarter of 2016 provision for income taxes of approximately $156 for the recognition of excess tax benefits in the provision for income taxes rather than additional paid-in capital. The adoption of this ASU impacted the Company’s previously reported unaudited quarterly results during fiscal year 2016 as follows:
|
For the Three Months Ended |
|
|||||
|
March 31, 2016 |
|
|||||
|
As reported |
|
|
As adjusted |
|
||
Provision for income taxes |
$ |
1,035 |
|
|
$ |
879 |
|
Net income |
|
2,365 |
|
|
|
2,521 |
|
|
|
|
|
|
|
|
|
Weighted-average common shares - basic common stock |
|
19,827,669 |
|
|
|
19,827,669 |
|
Weighted-average common shares - diluted common stock |
|
20,783,943 |
|
|
|
20,840,367 |
|
|
|
|
|
|
|
|
|
Net income per share - basic common stock |
$ |
0.12 |
|
|
$ |
0.13 |
|
Net income per share - diluted common stock |
|
0.11 |
|
|
|
0.12 |
|
Additional amendments to this ASU related to income taxes and minimum statutory withholding tax requirements had no impact to accumulated deficit, which the cumulative effect of these changes is required to be recorded. The Company also elected to continue to estimate forfeitures at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The presentation requirements for cash flows related to employee taxes paid for withheld shares had no impact to any of the periods presented in the Company’s consolidated cash flows as such cash flows will be presented as a financing activity prospectively.
Business segments
The Company operates and reports in only one operating and reportable segment – development, manufacturing, marketing, sales, and rental of respiratory products.
11
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
3. Fair value of financial instruments
The Company’s financial instruments consist of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued expenses. The carrying values of cash and cash equivalents, marketable securities, accounts receivable and accounts payable and accrued expenses approximate fair values based on the short-term nature of these financial instruments.
Imputed interest associated with the Company’s non-interest bearing debt was insignificant and was appropriately recognized in the respective periods.
Fair value accounting
Accounting Standards Codification (ASC) 820 —Fair Value Measurements and Disclosures, creates a single definition of fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and states that a fair value measurement is to estimate the price at which an orderly transaction to sell an asset or to transfer the liability would take place between market participants at the measurement date under current market conditions. Assets and liabilities adjusted to fair value in the balance sheet are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Level inputs, as defined by ASC 820, are as follows:
Level input |
|
Input definition |
Level 1 |
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date. |
|
|
|
Level 2 |
|
Inputs, other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the measurement date. |
|
|
|
Level 3 |
|
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. |
The Company obtained the fair value of its available-for-sale investments, which are not in active markets, from a third-party professional pricing service using quoted market prices for identical or comparable instruments, rather than direct observations of quoted prices in active markets. The Company's professional pricing service gathers observable inputs for all of its fixed income securities from a variety of industry data providers (e.g., large custodial institutions) and other third-party sources. Once the observable inputs are gathered, all data points are considered and the fair value is determined. The Company validates the quoted market prices provided by its primary pricing service by comparing their assessment of the fair values against the fair values provided by its investment managers. The Company's investment managers use similar techniques to its professional pricing service to derive pricing as described above. As all significant inputs were observable, derived from observable information in the marketplace or supported by observable levels at which transactions are executed in the marketplace, the Company has classified its available-for-sale investments within Level 2 of the fair value hierarchy.
12
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
The following table summarizes fair value measurements by level for the assets measured at fair value on a recurring basis for cash, cash equivalents and marketable securities:
|
|
As of March 31, 2017 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Cash |
|
|
|
|
|
||
|
|
Adjusted |
|
|
unrealized |
|
|
|
|
|
|
and cash |
|
|
Marketable |
|
||||
|
|
cost |
|
|
losses |
|
|
Fair value |
|
|
equivalents |
|
|
securities |
|
|||||
Cash |
|
$ |
51,200 |
|
|
$ |
— |
|
|
$ |
51,200 |
|
|
$ |
51,200 |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
|
|
46,162 |
|
|
|
— |
|
|
|
46,162 |
|
|
|
46,162 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
|
13,586 |
|
|
|
(4 |
) |
|
|
13,582 |
|
|
|
1,718 |
|
|
|
11,864 |
|
Corporate bonds |
|
|
13,316 |
|
|
|
(21 |
) |
|
|
13,295 |
|
|
|
6,025 |
|
|
|
7,270 |
|
Agency mortgage-backed securities |
|
|
4,005 |
|
|
|
(4 |
) |
|
|
4,001 |
|
|
|
— |
|
|
|
4,001 |
|
Total |
|
$ |
128,269 |
|
|
$ |
(29 |
) |
|
$ |
128,240 |
|
|
$ |
105,105 |
|
|
$ |
23,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Cash |
|
|
|
|
|
||
|
|
Adjusted |
|
|
unrealized |
|
|
|
|
|
|
and cash |
|
|
Marketable |
|
||||
|
|
cost |
|
|
losses |
|
|
Fair value |
|
|
equivalents |
|
|
securities |
|
|||||
Cash |
|
$ |
48,533 |
|
|
$ |
— |
|
|
$ |
48,533 |
|
|
$ |
48,533 |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
|
|
39,277 |
|
|
|
— |
|
|
|
39,277 |
|
|
|
39,277 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
|
15,904 |
|
|
|
(8 |
) |
|
|
15,896 |
|
|
|
5,041 |
|
|
|
10,855 |
|
Corporate bonds |
|
|
10,200 |
|
|
|
(22 |
) |
|
|
10,178 |
|
|
|
— |
|
|
|
10,178 |
|
Agency mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
113,914 |
|
|
$ |
(30 |
) |
|
$ |
113,884 |
|
|
$ |
92,851 |
|
|
$ |
21,033 |
|
The following table summarizes the estimated fair value of the Company’s investments in marketable securities, accounted for as available-for-sale securities and classified by the contractual maturity date of the securities:
|
|
March 31, |
|
|
|
|
2017 |
|
|
Due within one year |
|
$ |
23,135 |
|
Derivative instruments and hedging activities
The Company transacts business in foreign currencies and has international sales and expenses denominated in foreign currencies, subjecting the Company to foreign currency risk. The Company has entered into foreign currency forward contracts, generally with maturities of twelve months or less, to reduce the volatility of cash flows primarily related to forecasted revenue denominated in certain foreign currencies. These contracts allow the Company to sell Euros in exchange for U.S. dollars at specified contract rates. Forward contracts are used to hedge forecasted sales over specific months. Changes in the fair value of these forward contracts designed as cash flow hedges are recorded as a component of accumulated other comprehensive income (loss) within stockholders’ equity and are recognized in the statements of comprehensive income during the period which approximates the time the corresponding sales occur. The Company may also enter into foreign exchange contracts that are not designated as hedging instruments for financial accounting purposes. These contracts are generally entered into to offset the gains and losses on certain asset and liability balances until the expected time of repayment. Accordingly, any gains or losses resulting from changes in the fair value of the non-designated contracts are reported in other income (expense), net in the statements of comprehensive income. The gains and losses on these contracts generally offset the gains and losses associated with the underlying foreign currency-denominated balances, which are also reported in other income (expense), net.
13
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
The Company records the assets or liabilities associated with each derivative instrument and hedging activity at fair value based on Level 2 inputs in other current assets or other current liabilities, respectively, net in the balance sheet. The Company had a net receivable of $89 and $15 as of March 31, 2017 and December 31, 2016, respectively. The Company classifies the foreign currency derivative instruments within Level 2 in the fair value hierarchy as the valuation inputs are based on quoted prices and market observable data of similar instruments. The accounting for gains and losses resulting from changes in fair value depends on the use of the derivative and whether it is designated and qualifies for hedge accounting.
The Company documents the hedging relationship and its risk management objective and strategy for undertaking the hedge, the hedging instrument, the hedged transaction, the nature of the risk being hedged, how the hedging instrument’s effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively, and a description of the method used to measure ineffectiveness. The Company assesses hedge effectiveness and ineffectiveness at a minimum quarterly but may assess it monthly. For derivative instruments that are designed and qualify as part of a cash flow hedging relationship, the effective portion of the gain or loss on the derivative is reported in other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current period earnings.
The Company will discontinue hedge accounting prospectively when it determines that the derivative is no longer effective in offsetting cash flows attributable to the hedge risk. The cash flow hedge is de-designated because a forecasted transaction is not probable of occurring, or management determines to remove the designation of the cash flow hedge. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company continues to carry the derivative at its fair value on the balance sheet and recognizes any subsequent changes in the fair value in earnings. When it is probable that a forecasted transaction will not occur, the Company will discontinue hedge accounting and recognize immediately in earnings gains and losses that were accumulated in other comprehensive income related to the hedging relationship.
Accumulated other comprehensive income (loss)
The components of accumulated other comprehensive income (loss), net of tax, were as follows:
|
|
Unrealized |
|
|
Unrealized |
|
|
Accumulated |
|
|||
|
|
gains (losses) on |
|
|
gains (losses) |
|
|
other |
|
|||
|
|
available-for- |
|
|
on cash |
|
|
comprehensive |
|
|||
|
|
sale investments |
|
|
flow hedges |
|
|
income (loss) |
|
|||
Balance as of December 31, 2016 |
|
$ |
(82 |
) |
|
$ |
47 |
|
|
$ |
(35 |
) |
Other comprehensive gain (loss), net of tax |
|
|
64 |
|
|
|
(3 |
) |
|
|
61 |
|
Balance as of March 31, 2017 |
|
$ |
(18 |
) |
|
$ |
44 |
|
|
$ |
26 |
|
Comprehensive income (loss) is the total net earnings and all other non-owner changes in equity. Except for net income and unrealized gains and losses on cash flow hedges and available-for-sale investments, the Company does not have any transactions or other economic events that qualify as comprehensive income (loss).
4. Balance sheet components
Cash, cash equivalents, and marketable securities
The Company considers all short-term highly liquid investments with a maturity of three months or less to be cash equivalents. Cash equivalents are recorded at cost plus accrued interest, which is considered adjusted cost, and approximates fair value. Certificates of deposit are included in cash equivalents and marketable securities based on the maturity date of the security. Short-term investments are included in marketable securities in the current period presentation.
The Company considers investments with maturities greater than three months to be marketable securities. Investments are classified as available-for-sale and are reported at fair value with unrealized gains or losses, if any, reported, net of tax, in accumulated other comprehensive income (loss). All income generated and realized gains or losses from investments are recorded to other income (expense), net.
14
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
The Company reviews its investments to identify and evaluate investments that have an indication of possible impairment. Factors considered in determining whether a loss is temporary include the length of time and extent to which fair value has been less than the cost basis, the financial condition and near-term prospects of the investee, and the Company's intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value. Credit losses and other-than-temporary impairments are declines in fair value that are not expected to recover and are charged to other income (expense), net in the statements of comprehensive income. During the three months ended March 31, 2017 and 2016, respectively, no losses were recognized for other-than-temporary impairments. Cash, cash equivalents and marketable securities consist of the following:
|
|
March 31, |
|
|
December 31, |
|
||
Cash and cash equivalents |
|
2017 |
|
|
2016 |
|
||
Cash |
|
$ |
51,200 |
|
|
$ |
48,533 |
|
Money market accounts |
|
|
46,162 |
|
|
|
39,277 |
|
Certificates of deposit |
|
|
1,718 |
|
|
|
5,041 |
|
Corporate bonds |
|
|
6,025 |
|
|
|
— |
|
Total cash and cash equivalents |
|
$ |
105,105 |
|
|
$ |
92,851 |
|
Marketable securities |
|
|
|
|
|
|
|
|
Certificates of deposit |
|
$ |
11,864 |
|
|
$ |
10,855 |
|
Corporate bonds |
|
|
7,270 |
|
|
|
10,178 |
|
Agency mortgage-backed securities |
|
|
4,001 |
|
|
|
— |
|
Total marketable securities |
|
$ |
23,135 |
|
|
$ |
21,033 |
|
Accounts receivable and allowance for bad debts, returns, and adjustments
Accounts receivable are customer obligations due under normal sales and rental terms. The Company performs credit evaluations of the customers’ financial condition and generally does not require collateral. The allowance for doubtful accounts is maintained at a level that, in management’s opinion, is adequate to absorb potential losses related to accounts receivable and is based upon the Company’s continuous evaluation of the collectability of outstanding balances. Management’s evaluation takes into consideration such factors as past bad debt experience, economic conditions and information about specific receivables. The Company’s evaluation also considers the age and composition of the outstanding amounts in determining their net realizable value.
The allowance for doubtful accounts is based on estimates, and ultimate losses may vary from current estimates. As adjustments to these estimates become necessary, they are reported in earnings in the periods in which they become known. This allowance is increased by bad debt provisions charged to bad debt expense, net of recoveries, in operating expense and is reduced by direct write-offs.
The Company generally does not allow returns from providers for reasons not covered under its standard warranty. Therefore, provision for sales returns applies primarily to direct-to-consumer sales. This reserve is calculated based on actual historical return rates under the Company’s 30-day return program and is applied to the related sales revenue for the last month of the quarter reported.
The Company also records an allowance for rental revenue adjustments, which is recorded as a reduction of rental revenue and net rental accounts receivable balances. These adjustments result from contractual adjustments, including untimely claims filings, or billings not paid due to another provider performing same or similar functions for the patient in the same period, all of which prevent billed revenue from becoming realizable. The allowance is based on historical revenue adjustments as a percentage of rental revenue billed and unbilled during the related period.
When recording the allowance for doubtful accounts, the bad debt expense account (general and administrative expense account) is charged; when recording allowance for sales returns, the sales returns account (contra sales revenue account) is charged; and when recording the allowance for rental reserve adjustments, the rental revenue adjustments account (contra rental revenue account) is charged.
As of March 31, 2017 and December 31, 2016, included in accounts receivable on the balance sheets were earned but unbilled receivables of $6,363 and $7,484, respectively. These balances reflect gross unbilled rental receivables prior to any allowances for adjustments and write-offs. The Company consistently applies its allowance estimation methodology from period-to-period. The Company’s best estimate is made on an accrual basis and adjusted in future periods as required. Any adjustments to the prior period estimates are included in the current period. As additional information becomes known, the Company adjusts its assumptions accordingly to change its estimate of the allowance.
15
Inogen, Inc.
Condensed Notes to the Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
Gross accounts receivable balance concentrations by major category as of March 31, 2017 and December 31, 2016 were as follows:
|
|
March 31, |
|
|
December 31, |
|
||
Gross accounts receivable |
|
2017 |
|
|
2016 |
|
||
Medicare |
|
$ |
10,583 |
|
|