UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission file number: 001-36309
INOGEN, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
33-0989359 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
326 Bollay Drive |
|
93117 |
(Address of principal executive offices) |
|
(Zip Code) |
(805) 562-0500
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ (Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 28, 2017, the registrant had 20,726,405 shares of common stock, par value $0.001, outstanding.
|
|
|
Page |
||||
Item 1. |
|
|
3 |
||||
|
|
Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016 |
|
3 |
|||
|
|
|
5 |
||||
|
|
|
6 |
||||
|
|
|
7 |
||||
|
|
Condensed Notes to the Consolidated Financial Statements (unaudited) |
|
9 |
|||
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
27 |
|||
Item 3. |
|
|
52 |
||||
Item 4. |
|
|
53 |
||||
|
|
|
|
||||
Item 1. |
|
|
54 |
||||
Item 1A. |
|
|
54 |
||||
Item 2. |
|
|
83 |
||||
Item 3. |
|
|
83 |
||||
Item 4. |
|
|
83 |
||||
Item 5. |
|
|
83 |
||||
Item 6. |
|
|
84 |
||||
|
85 |
2
PART I – FINANCIAL INFORMATION
Inogen, Inc.
(amounts in thousands)
|
June 30, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
|
(unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
114,711 |
|
|
$ |
92,851 |
|
Marketable securities |
|
29,498 |
|
|
|
21,033 |
|
Accounts receivable, net |
|
34,803 |
|
|
|
30,828 |
|
Inventories, net |
|
15,920 |
|
|
|
14,343 |
|
Deferred cost of revenue |
|
385 |
|
|
|
398 |
|
Income tax receivable |
|
1,500 |
|
|
|
433 |
|
Prepaid expenses and other current assets |
|
2,030 |
|
|
|
1,659 |
|
Total current assets |
|
198,847 |
|
|
|
161,545 |
|
Property and equipment |
|
|
|
|
|
|
|
Rental equipment, net |
|
52,183 |
|
|
|
54,582 |
|
Manufacturing equipment and tooling |
|
6,470 |
|
|
|
6,133 |
|
Computer equipment and software |
|
5,138 |
|
|
|
4,705 |
|
Furniture and equipment |
|
780 |
|
|
|
779 |
|
Leasehold improvements |
|
921 |
|
|
|
816 |
|
Land and building |
|
125 |
|
|
|
125 |
|
Construction in process |
|
230 |
|
|
|
75 |
|
Total property and equipment |
|
65,847 |
|
|
|
67,215 |
|
Less accumulated depreciation |
|
(43,886 |
) |
|
|
(42,016 |
) |
Property and equipment, net |
|
21,961 |
|
|
|
25,199 |
|
Goodwill |
|
2,253 |
|
|
|
— |
|
Intangible assets, net |
|
1,684 |
|
|
|
241 |
|
Deferred tax asset - noncurrent |
|
25,992 |
|
|
|
26,654 |
|
Other assets |
|
493 |
|
|
|
410 |
|
Total assets |
$ |
251,230 |
|
|
$ |
214,049 |
|
See accompanying condensed notes to the consolidated financial statements.
3
Inogen, Inc.
Consolidated Balance Sheets (continued)
(amounts in thousands, except share and per share amounts)
|
June 30, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
|
(unaudited) |
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
21,981 |
|
|
$ |
12,795 |
|
Accrued payroll |
|
4,603 |
|
|
|
6,123 |
|
Warranty reserve - current |
|
1,962 |
|
|
|
1,688 |
|
Deferred revenue - current |
|
3,585 |
|
|
|
2,239 |
|
Income tax payable |
|
59 |
|
|
|
— |
|
Total current liabilities |
|
32,190 |
|
|
|
22,845 |
|
Long-term liabilities |
|
|
|
|
|
|
|
Warranty reserve - noncurrent |
|
2,691 |
|
|
|
1,792 |
|
Deferred revenue - noncurrent |
|
7,924 |
|
|
|
7,042 |
|
Deferred tax liability - noncurrent |
|
400 |
|
|
|
— |
|
Other noncurrent liabilities |
|
248 |
|
|
|
282 |
|
Total liabilities |
|
43,453 |
|
|
|
31,961 |
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 200,000,000 authorized; 20,709,797 and 20,389,860 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively |
|
21 |
|
|
|
20 |
|
Additional paid-in capital |
|
205,883 |
|
|
|
194,466 |
|
Retained earnings (accumulated deficit) |
|
1,907 |
|
|
|
(12,363 |
) |
Accumulated other comprehensive loss |
|
(34 |
) |
|
|
(35 |
) |
Total stockholders' equity |
|
207,777 |
|
|
|
182,088 |
|
Total liabilities and stockholders' equity |
$ |
251,230 |
|
|
$ |
214,049 |
|
See accompanying condensed notes to the consolidated financial statements.
4
Inogen, Inc.
Consolidated Statements of Comprehensive Income
(unaudited)
(amounts in thousands, except share and per share amounts)
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
$ |
58,038 |
|
|
$ |
45,578 |
|
|
$ |
104,004 |
|
|
$ |
78,389 |
|
Rental revenue |
|
6,083 |
|
|
|
8,989 |
|
|
|
12,617 |
|
|
|
19,167 |
|
Total revenue |
|
64,121 |
|
|
|
54,567 |
|
|
|
116,621 |
|
|
|
97,556 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales revenue |
|
27,993 |
|
|
|
23,046 |
|
|
|
49,906 |
|
|
|
39,553 |
|
Cost of rental revenue, including depreciation of $2,522 and $2,908 for the three months ended and $5,211 and $5,855 for the six months ended, respectively |
|
4,561 |
|
|
|
5,306 |
|
|
|
9,404 |
|
|
|
10,509 |
|
Total cost of revenue |
|
32,554 |
|
|
|
28,352 |
|
|
|
59,310 |
|
|
|
50,062 |
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit-sales revenue |
|
30,045 |
|
|
|
22,532 |
|
|
|
54,098 |
|
|
|
38,836 |
|
Gross profit-rental revenue |
|
1,522 |
|
|
|
3,683 |
|
|
|
3,213 |
|
|
|
8,658 |
|
Total gross profit |
|
31,567 |
|
|
|
26,215 |
|
|
|
57,311 |
|
|
|
47,494 |
|
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,260 |
|
|
|
1,379 |
|
|
|
2,569 |
|
|
|
2,547 |
|
Sales and marketing |
|
11,945 |
|
|
|
9,576 |
|
|
|
22,474 |
|
|
|
18,541 |
|
General and administrative |
|
9,865 |
|
|
|
7,241 |
|
|
|
18,200 |
|
|
|
15,110 |
|
Total operating expense |
|
23,070 |
|
|
|
18,196 |
|
|
|
43,243 |
|
|
|
36,198 |
|
Income from operations |
|
8,497 |
|
|
|
8,019 |
|
|
|
14,068 |
|
|
|
11,296 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(5 |
) |
Interest income |
|
146 |
|
|
|
36 |
|
|
|
247 |
|
|
|
65 |
|
Other income (expense) |
|
523 |
|
|
|
(11 |
) |
|
|
730 |
|
|
|
86 |
|
Total other income, net |
|
669 |
|
|
|
23 |
|
|
|
977 |
|
|
|
146 |
|
Income before provision for income taxes |
|
9,166 |
|
|
|
8,042 |
|
|
|
15,045 |
|
|
|
11,442 |
|
Provision for income taxes |
|
828 |
|
|
|
550 |
|
|
|
775 |
|
|
|
1,429 |
|
Net income |
|
8,338 |
|
|
|
7,492 |
|
|
|
14,270 |
|
|
|
10,013 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in foreign currency translation adjustment |
|
197 |
|
|
|
— |
|
|
|
197 |
|
|
|
— |
|
Change in net unrealized gains (losses) on foreign currency hedging |
|
(300 |
) |
|
|
63 |
|
|
|
(246 |
) |
|
|
(35 |
) |
Less: reclassification adjustment for net (gains) losses included in net income |
|
49 |
|
|
|
44 |
|
|
|
(8 |
) |
|
|
50 |
|
Total net change in unrealized gains (losses) on foreign currency hedging |
|
(251 |
) |
|
|
107 |
|
|
|
(254 |
) |
|
|
15 |
|
Change in net unrealized gains (losses) on available-for-sale investments |
|
(6 |
) |
|
|
9 |
|
|
|
58 |
|
|
|
20 |
|
Total other comprehensive income (loss), net of tax |
|
(60 |
) |
|
|
116 |
|
|
|
1 |
|
|
|
35 |
|
Comprehensive income |
$ |
8,278 |
|
|
$ |
7,608 |
|
|
$ |
14,271 |
|
|
$ |
10,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders (Note 5) |
$ |
0.40 |
|
|
$ |
0.38 |
|
|
$ |
0.69 |
|
|
$ |
0.50 |
|
Diluted net income per share attributable to common stockholders (Note 5) |
$ |
0.38 |
|
|
$ |
0.36 |
|
|
$ |
0.66 |
|
|
$ |
0.48 |
|
Weighted-average number of shares used in calculating net income per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common shares |
|
20,622,320 |
|
|
|
19,972,395 |
|
|
|
20,556,293 |
|
|
|
19,900,032 |
|
Diluted common shares |
|
21,848,359 |
|
|
|
20,997,429 |
|
|
|
21,731,592 |
|
|
|
20,931,802 |
|
See accompanying condensed notes to the consolidated financial statements.
5
Inogen, Inc.
Consolidated Statements of Stockholders’ Equity
(amounts in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
||
|
|
|
|
Additional |
|
|
earnings |
|
|
other |
|
|
Total |
|
|||||||||
|
Common stock |
|
|
paid-in |
|
|
(accumulated |
|
|
comprehensive |
|
|
stockholders' |
|
|||||||||
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit) |
|
|
income (loss) |
|
|
equity |
|
||||||
Balance, December 31, 2015 |
|
19,782,403 |
|
|
$ |
20 |
|
|
$ |
179,143 |
|
|
$ |
(45,108 |
) |
|
$ |
(37 |
) |
|
$ |
134,018 |
|
Cumulative effect of change in accounting principle |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,226 |
|
|
|
— |
|
|
|
12,226 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
3,451 |
|
|
|
— |
|
|
|
— |
|
|
|
3,451 |
|
Employee stock purchases |
|
17,724 |
|
|
|
— |
|
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
500 |
|
Stock options exercised |
|
268,828 |
|
|
|
— |
|
|
|
1,992 |
|
|
|
— |
|
|
|
— |
|
|
|
1,992 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,013 |
|
|
|
— |
|
|
|
10,013 |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
35 |
|
Balance, June 30, 2016 (unaudited) |
|
20,068,955 |
|
|
$ |
20 |
|
|
$ |
185,086 |
|
|
$ |
(22,869 |
) |
|
$ |
(2 |
) |
|
$ |
162,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2016 |
|
20,389,860 |
|
|
|
20 |
|
|
|
194,466 |
|
|
|
(12,363 |
) |
|
|
(35 |
) |
|
|
182,088 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
4,107 |
|
|
|
— |
|
|
|
— |
|
|
|
4,107 |
|
Employee stock purchases |
|
11,805 |
|
|
|
— |
|
|
|
581 |
|
|
|
— |
|
|
|
— |
|
|
|
581 |
|
Stock options exercised |
|
308,132 |
|
|
|
1 |
|
|
|
6,729 |
|
|
|
— |
|
|
|
— |
|
|
|
6,730 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,270 |
|
|
|
— |
|
|
|
14,270 |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Balance, June 30, 2017 (unaudited) |
|
20,709,797 |
|
|
$ |
21 |
|
|
$ |
205,883 |
|
|
$ |
1,907 |
|
|
$ |
(34 |
) |
|
$ |
207,777 |
|
See accompanying condensed notes to the consolidated financial statements.
6
Inogen, Inc.
Consolidated Statements of Cash Flows
(unaudited)
(amounts in thousands)
|
Six months ended June 30, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income |
$ |
14,270 |
|
|
$ |
10,013 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
6,321 |
|
|
|
6,874 |
|
Loss on rental units and other fixed assets |
|
604 |
|
|
|
567 |
|
Gain on sale of former rental assets |
|
(50 |
) |
|
|
(203 |
) |
Provision for sales returns and doubtful accounts |
|
6,702 |
|
|
|
5,053 |
|
Provision for rental revenue adjustments |
|
2,903 |
|
|
|
5,470 |
|
Provision for inventory obsolescence and other inventory losses, net of recoveries |
|
102 |
|
|
|
108 |
|
Stock-based compensation expense |
|
4,107 |
|
|
|
3,451 |
|
Deferred tax assets |
|
662 |
|
|
|
1,454 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
(12,369 |
) |
|
|
(18,436 |
) |
Inventories |
|
(2,154 |
) |
|
|
(4,980 |
) |
Deferred cost of revenue |
|
13 |
|
|
|
(106 |
) |
Income tax receivable |
|
(1,062 |
) |
|
|
930 |
|
Prepaid expenses and other current assets |
|
(157 |
) |
|
|
(1,493 |
) |
Accounts payable and accrued expenses |
|
8,466 |
|
|
|
6,383 |
|
Accrued payroll |
|
(1,551 |
) |
|
|
(743 |
) |
Warranty reserve |
|
1,171 |
|
|
|
1,048 |
|
Deferred revenue |
|
2,228 |
|
|
|
1,415 |
|
Income tax payable |
|
(61 |
) |
|
|
(11 |
) |
Other noncurrent liabilities |
|
(34 |
) |
|
|
3 |
|
Net cash provided by operating activities |
|
30,111 |
|
|
|
16,797 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchases of available-for-sale investments |
|
(22,725 |
) |
|
|
(14,857 |
) |
Maturities of available-for-sale investments |
|
14,318 |
|
|
|
18,054 |
|
Investment in property and equipment |
|
(969 |
) |
|
|
(1,226 |
) |
Production and purchase of rental equipment |
|
(1,834 |
) |
|
|
(2,957 |
) |
Proceeds from sale of former assets |
|
91 |
|
|
|
298 |
|
Payment for acquisition, net of cash acquired |
|
(4,442 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(15,561 |
) |
|
|
(688 |
) |
|
|
|
|
|
|
|
|
(continued on next page) |
|
See accompanying condensed notes to the consolidated financial statements.
7
Inogen, Inc.
Consolidated Statements of Cash Flows (continued)
(unaudited)
(amounts in thousands)
|
Six months ended June 30, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flows from financing activities |
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
6,730 |
|
|
|
1,992 |
|
Proceeds from employee stock purchases |
|
581 |
|
|
|
500 |
|
Repayment of debt from investment in intangible assets |
|
— |
|
|
|
(156 |
) |
Net cash provided by financing activities |
|
7,311 |
|
|
|
2,336 |
|
Effect of exchange rates on cash |
|
(1 |
) |
|
|
(51 |
) |
Net increase in cash and cash equivalents |
|
21,860 |
|
|
|
18,394 |
|
Cash and cash equivalents, beginning of period |
|
92,851 |
|
|
|
66,106 |
|
Cash and cash equivalents, end of period |
$ |
114,711 |
|
|
$ |
84,500 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
Cash paid during the period for interest |
$ |
— |
|
|
$ |
7 |
|
Cash paid (received) during the period for income taxes, net of refunds received |
|
1,070 |
|
|
|
(927 |
) |
Supplemental disclosure of non-cash transactions |
|
|
|
|
|
|
|
Property and equipment in accounts payable and accrued liabilities |
$ |
153 |
|
|
$ |
— |
|
See accompanying condensed notes to the consolidated financial statements.
8
Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements
(unaudited)
(amounts in thousands, except share and per share amounts)
1. Business overview
Inogen, Inc. (Company or Inogen) was incorporated in Delaware on November 27, 2001. The Company is a medical technology company that primarily develops, manufactures and markets innovative portable oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions. Traditionally, these patients have relied on stationary oxygen concentrator systems for use in the home and oxygen tanks or cylinders for mobile use, which the Company calls the delivery model. The tanks and cylinders must be delivered regularly and have a finite amount of oxygen, which requires patients to plan activities outside of their homes around delivery schedules and a finite oxygen supply. Additionally, patients must attach long, cumbersome tubing to their stationary concentrators simply to enable mobility within their homes. The Company’s proprietary Inogen One® systems concentrate the air around the patient to offer a single source of supplemental oxygen anytime, anywhere with a portable device weighing approximately 2.8, 4.8 or 7.0 pounds with a single battery. The Company’s Inogen One G4®, Inogen One G3® and Inogen One G2® have up to 2.6, 4.7 and 5.0 hours of battery life, respectively, with a single battery and can be plugged into an outlet when at home, in a car, or in a public place with outlets available. The Company’s Inogen One systems reduce the patient’s reliance on stationary concentrators and scheduled deliveries of tanks with a finite supply of oxygen, thereby improving patient quality of life and fostering mobility.
Portable oxygen concentrators represented the fastest-growing segment of the Medicare oxygen therapy market between 2012 and 2015. The Company estimates based on 2015 Medicare data that patients using portable oxygen concentrators represent approximately 8% of the total addressable oxygen market in the United States, although the Medicare data does not account for private insurance and cash-pay sales into the market. Based on 2015 industry data, the Company believes it was the leading worldwide manufacturer of portable oxygen concentrators, as well as the largest provider of portable oxygen concentrators to Medicare patients, as measured by dollar volume. The Company believes it is the only manufacturer of portable oxygen concentrators that employs a direct-to-consumer strategy in the United States, meaning the Company markets its products to patients, processes their physician paperwork, provides clinical support as needed and bills Medicare or insurance on their behalf. To pursue a direct-to-consumer strategy, the Company’s manufacturing competitors would need to meet national accreditation and state-by-state licensing requirements and secure Medicare billing privileges, including Medicare competitive bidding contracts, as well as compete with the home medical equipment providers who many of the Company’s manufacturing competitors sell to across their entire homecare business.
Since adopting the Company’s direct-to-consumer strategy in 2009 following its acquisition of Comfort Life Medical Supply, LLC, which had an active Medicare billing number but few other assets and limited business activities, the Company has directly sold or rented more than 289,000 of its Inogen oxygen concentrators as of June 30, 2017.
The Company incorporated Inogen Europe Holding B.V., a Dutch limited liability company, on April 13, 2017. The Company owns all outstanding stock of Inogen Europe Holding B.V., which became a wholly owned subsidiary of the Company.
On May 4, 2017, the Company, through its wholly owned subsidiary, Inogen Europe Holding B.V., acquired all issued and outstanding capital stock of MedSupport Systems B.V. (MedSupport) for approximately $5,934, comprised of $5,779 of cash paid at closing and estimated net working capital adjustments of approximately $155 to be paid in the third quarter of 2017 classified in accounts payable and accrued expenses. In aggregate, $1,337 was cash acquired, $1,529 was attributed to intangible assets, $2,154 was attributed to goodwill, and $914 was attributed to net assets assumed. MedSupport is engaged in the business of importing and distributing medical devices throughout Europe. The acquisition allows the Company to add a European customer support and repair site in the Netherlands and is currently operating as Inogen Europe B.V.. Goodwill associated with this acquisition is not deductible for tax purposes. Acquisition expenses of approximately $370 were expensed in 2017 and are classified within general and administrative expense. The Company's allocation of the purchase price remains incomplete and any measurement period adjustments that result from the finalization of the purchase price allocation will be recorded retrospectively to the acquisition date. Pro forma results of operations for this acquisition have not been presented because they are not material to the consolidated results of operations, either individually or in aggregate.
9
Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
2. Basis of presentation and summary of significant accounting policies
The accompanying consolidated financial statements are unaudited. The balance sheet at December 31, 2016 has been derived from the audited financial statements of the Company. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) for interim financial information, and in management’s opinion, includes all adjustments, consisting of only normal recurring adjustments, necessary for the fair statement of the Company’s financial position, its results of operations, stockholders’ equity and cash flows for the interim periods presented. The results of operations for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for the full fiscal year or any other period.
The accompanying consolidated financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 28, 2017. There have been no significant changes in the Company’s accounting policies from those disclosed in its Annual Report on Form 10-K filed with the SEC on February 28, 2017.
Basis of consolidation
The consolidated financial statements include the accounts of Inogen, Inc. and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Significant areas requiring the use of management estimates relate to revenue recognition, inventory and rental asset valuations and write-downs, accounts receivable allowances for bad debts, returns and adjustments, stock compensation expense, depreciation and amortization, income tax provision and uncertain tax positions, fair value of financial instruments, and fair value of acquired intangible assets and goodwill. Actual results could differ from these estimates.
Business combinations
The results of operations of the businesses acquired by the Company are included as of the acquisition date. The purchase price of an acquisition is allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. To the extent the purchase price exceeds the fair value of the net identifiable tangible and intangible assets acquired and liabilities assumed, such excess is allocated to goodwill. The Company may adjust the preliminary purchase price allocation, as necessary, for up to one year after the acquisition closing date if it obtains more information regarding asset valuations and liabilities assumed. Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred.
Goodwill and other acquired intangibles
Goodwill is tested for impairment on an annual basis as of October 1. Interim testing of goodwill for impairment is also required whenever an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or asset below its carrying amount. Intangible assets with definite lives are amortized over their estimated useful lives on a straight-line basis.
Foreign currency
The functional currency of the Company’s international subsidiary is in the local currency. The financial statements of the subsidiary are translated to U.S. dollars using month-end exchange rates for assets and liabilities, and average rates of exchange for revenues, cost of revenue, and operating expense. Translation gains and losses are recorded in accumulated other comprehensive income (loss) as a component of stockholders’ equity. Foreign exchange transaction gains and losses resulting from the conversion of the transaction currency to functional currency are reflected as a component of foreign currency exchange gains or losses in other income (expense) in the consolidated statements of comprehensive income.
10
Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
Recently issued accounting pronouncements not yet adopted
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU No. 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU No. 2014-09 defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. In August 2015, the FASB decided to delay the effective date of ASU No. 2014-09 by one year. The FASB also agreed to allow entities to choose to adopt the standard as of the original effective date. As such, the updated standard will be effective for the Company in the first quarter of 2018. In March 2016, the FASB issued ASU No. 2016-08, Revenue with Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is an amendment to ASU No. 2014-09 that improved the operability and understandability of implementation guidance versus agent considerations by clarifying the determination of principal versus agent. The new standard also permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method). To date, the Company has performed an initial assessment of the Company’s revenue streams, substantially completed its summary of all outstanding contracts, and begun the process of applying the five-step model to those contracts and revenue streams. The Company anticipates adopting the standard using the modified retrospective method. The Company expects to adopt on January 1, 2018 and is currently developing its plan for adoption and the impact on its revenue recognition policies, procedures and control framework and the resulting impact on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-01, Clarifying the Definition of a Business. The new guidance revises the definition of a business and provides new guidance in evaluating when a set of transferred assets and activities is a business. The ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. The Company is currently evaluating the effect of the new guidance but does not expect it to have a material impact on the Company’s consolidated financial statement presentation or results.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. The new guidance eliminates step two of the goodwill impairment test. Under the new guidance, an entity should recognize an impairment charge for the amount by which a reporting unit’s carrying value exceeds its fair value. The ASU is effective for fiscal years beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the effect of the new guidance but does not expect it to have a material impact on the Company’s consolidated financial statement presentation or results.
Recently adopted accounting pronouncements
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory. The ASU requires entities to measure most inventory “at the lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The Company adopted this guidance on January 1, 2017. The adoption of this ASU did not have a material effect on the Company’s consolidated financial presentation or results.
In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting. The Company elected to early adopt ASU No. 2016-09 in the fourth quarter of 2016, which requires any adjustments to be recorded as of the beginning of fiscal 2016. As a result, the consolidated statements of comprehensive income and statements of cash flows for the three and six months ended June 30, 2016 had been adjusted to include the impact of ASU No. 2016-09 adoption. See “Note 2 –Summary of significant accounting policies” in the notes to the financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 for detailed adoption information.
Business segments
The Company operates and reports in only one operating and reportable segment – development, manufacturing, marketing, sales, and rental of respiratory products. Management reports financial information on an aggregate basis to the Company’s chief operating decision maker.
11
Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
3. Fair value of financial instruments
The Company’s financial instruments consist of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued expenses. The carrying values of cash and cash equivalents, marketable securities, accounts receivable and accounts payable and accrued expenses approximate fair values based on the short-term nature of these financial instruments.
Imputed interest associated with the Company’s non-interest bearing debt was insignificant and was appropriately recognized in the respective periods.
Fair value accounting
Accounting Standards Codification (ASC) 820 —Fair Value Measurements and Disclosures, creates a single definition of fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and states that a fair value measurement is to estimate the price at which an orderly transaction to sell an asset or to transfer the liability would take place between market participants at the measurement date under current market conditions. Assets and liabilities adjusted to fair value in the balance sheet are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Level inputs, as defined by ASC 820, are as follows:
Level input |
|
Input definition |
Level 1 |
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date. |
|
|
|
Level 2 |
|
Inputs, other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the measurement date. |
|
|
|
Level 3 |
|
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. |
The Company obtained the fair value of its available-for-sale investments, which are not in active markets, from a third-party professional pricing service using quoted market prices for identical or comparable instruments, rather than direct observations of quoted prices in active markets. The Company's professional pricing service gathers observable inputs for all of its fixed income securities from a variety of industry data providers (e.g., large custodial institutions) and other third-party sources. Once the observable inputs are gathered, all data points are considered and the fair value is determined. The Company validates the quoted market prices provided by its primary pricing service by comparing their assessment of the fair values against the fair values provided by its investment managers. The Company's investment managers use similar techniques to its professional pricing service to derive pricing as described above. As all significant inputs were observable, derived from observable information in the marketplace or supported by observable levels at which transactions are executed in the marketplace, the Company has classified its available-for-sale investments within Level 2 of the fair value hierarchy.
12
Inogen, Inc.
Condensed Notes to the Consolidated Financial Statements (continued)
(unaudited)
(amounts in thousands, except share and per share amounts)
The following table summarizes fair value measurements by level for the assets measured at fair value on a recurring basis for cash, cash equivalents and marketable securities:
|
|
As of June 30, 2017 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Cash |
|
|
|
|
|
||
|
|
Adjusted |
|
|
unrealized |
|
|
|
|
|
|
and cash |
|
|
Marketable |
|
||||
|
|
cost |
|
|
losses |
|
|
Fair value |
|
|
equivalents |
|
|
securities |
|
|||||
Cash |
|
$ |
58,032 |
|
|
$ |
— |
|
|
$ |
58,032 |
|
|
$ |
58,032 |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
|
|
52,239 |
|
|
|
— |
|
|
|
52,239 |
|
|
|
52,239 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
|
15,912 |
|
|
|
(15 |
) |
|
|
15,897 |
|
|
|
3,438 |
|
|
|
12,459 |
|
Corporate bonds |
|
|
13,049 |
|
|
|
(18 |
) |
|
|
13,031 |
|
|
|
— |
|
|
|
13,031 |
|
Agency mortgage-backed securities |
|
|
5,015 |
|
|
|
(5 |
) |
|
|
5,010 |
|
|
|
1,002 |
|
|
|
4,008 |
|
Total |
|
$ |
144,247 |
|
|
$ |
(38 |
) |
|
$ |
144,209 |
|
|
$ |
114,711 |
|
|
$ |
29,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Cash |
|
|
|
|
|
||
|
|
Adjusted |
|
|
unrealized |
|
|
|
|
|
|
and cash |
|
|
Marketable |
|
||||
|
|
cost |
|
|
losses |
|
|
Fair value |
|
|
equivalents |
|
|
securities |
|
|||||
Cash |
|
$ |
48,533 |
|
|
$ |
— |
|
|
$ |
48,533 |
|
|
$ |
48,533 |
|
|
$ |
— |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts |
|
|
39,277 |
|
|
|
— |
|
|
|
39,277 |
|
|
|
39,277 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
|
15,904 |
|
|
|
(8 |
) |
|
|
15,896 |
|
|
|
5,041 |
|
|
|
10,855 |
|
Corporate bonds |
|
|
10,200 |
|
|
|