Inogen Announces Second Quarter 2020 Financial Results
– Q2 2020 Total Revenue of $71.7 million –
GOLETA, Calif.--(BUSINESS WIRE)-- Inogen, Inc. (NASDAQ: INGN), a medical technology company offering innovative respiratory products for use in the homecare setting, today reported financial results for the three-month period ended June 30, 2020.
Second Quarter 2020 Highlights
- Total revenue of $71.7 million, down 29.1% from the same period in 2019, primarily due to the impacts of the COVID-19 public health emergency (“PHE”)
- Net income of $2.6 million and Adjusted EBITDA of $10.0 million (see accompanying table for reconciliation of GAAP and non-GAAP measures)
- Cash, cash equivalents, and marketable securities were $218.6 million with no debt outstanding as of June 30, 2020
“The COVID-19 PHE had a meaningful impact on our business in the second quarter as we saw lower demand across all sales channels, which we believe was largely due to shelter-in-place orders, lower travel, and fewer new oxygen referrals due to limited physician office visits,” said Inogen’s President and Chief Executive Officer, Scott Wilkinson. “While we cannot predict the full impact of the COVID-19 PHE on our business, we saw increased patient interest in our products sequentially in May and June. In addition, we are seeing good results from our renewed focus on the rental market and its contribution to our growth and margins.”
Second Quarter 2020 Financial Results
Total revenue for the three months ended June 30, 2020 declined 29.1% to $71.7 million from $101.1 million in the same period in 2019.
Domestic business-to-business sales decreased 27.3% to $21.6 million in the second quarter of 2020 from $29.7 million in the comparative period in 2019. This decrease was primarily driven by reduced demand from home medical equipment (“HME”) providers and resellers for portable oxygen concentrators (“POCs”). The Company believes this decreased demand was due to physician offices limiting patient interactions that traditionally have led to new oxygen patient referrals, lower retail sales, HME providers minimizing patient interactions in response to the COVID-19 PHE, which includes replacing existing oxygen patient setups with POCs, and providers focusing on supplying stationary oxygen concentrators with higher flow characteristics to treat COVID-19 patients. The Company believes competitive bidding Round 2021 also impacted HME provider purchases as they wait to see the rates and winners of these three-year contracts. Domestic business-to-business accessory sales were also down significantly in the second quarter of 2020 compared to the same period in the prior year, when the Company typically experiences higher sales due to increased patient travel.
International business-to-business sales declined 38.5% to $13.9 million in the second quarter of 2020 (37.4% decrease on a constant currency basis) versus $22.6 million in the comparative period in 2019. The decrease was primarily driven by the temporary closure of certain European respiratory assessment centers due to the COVID-19 pandemic and continued tender delays in certain European markets. In addition, like in the United States, providers turned their focus to supplying stationary oxygen concentrators with higher flow characteristics in response to the COVID-19 PHE.
Direct-to-consumer sales declined 30.9% to $30.2 million in the second quarter of 2020 versus $43.6 million in the same period in 2019. The Company believes direct-to-consumer sales were negatively impacted in the quarter by the COVID-19 PHE due to the lack of mobility from government mandated shelter-in-place initiatives and economic uncertainty at a time when patients typically experience the greatest benefits of POCs to travel and be active outside of the home.
Rental revenue increased 16.9% to $6.1 million in the second quarter of 2020 versus $5.2 million in the comparative period in 2019, primarily due to higher rental revenue per patient on service and an increase in patients on service. As of June 30, 2020, patients on service increased 7.3% as compared to March 31, 2020, due to the Company’s increased focus on new rental setups.
Total gross margin was 45.7% in the second quarter of 2020 versus 49.7% in the comparative period in 2019. Sales revenue gross margin was 45.0% in the second quarter of 2020 versus 50.7% in the second quarter of 2019. The decrease in sales revenue gross margin was primarily due to increased mix toward domestic business-to-business sales, which have a lower gross margin than our international business-to-business and direct-to-consumer sales, lower mix of accessory sales, and increased overhead costs per unit due to lower sales volumes. In addition, average selling prices were down in the second quarter of 2020 versus the same period in the prior year across all sales channels. Rental revenue gross margin was 53.0% in the second quarter of 2020 versus 30.4% in the second quarter of 2019. The increase in rental revenue gross margin was primarily due to higher Medicare reimbursement rates, lower revenue adjustments and lower servicing and depreciation expense.
Total operating expense decreased to $35.1 million, or 49.0% of revenue, in the second quarter of 2020 versus $38.1 million, or 37.7% of revenue, in the second quarter of 2019, primarily due to a reduction in advertising costs, partially offset by the impacts associated with New Aera intangible amortization and change in fair value of the earnout liability. Research and development expense increased to $3.3 million in the second quarter of 2020 versus $1.5 million in the comparative period in 2019, primarily associated with $1.9 million of New Aera intangible amortization expense incurred in the second quarter of 2020. Sales and marketing expense decreased to $22.1 million in the second quarter of 2020 versus $27.8 million in the comparative period in 2019, primarily due to decreased advertising expenditures of $7.2 million in the second quarter of 2020 as compared to $11.6 million in the second quarter of 2019. General and administrative expense increased to $9.7 million in the second quarter of 2020 versus $8.8 million in the comparative period in 2019, primarily due to increased consulting expense and $0.9 million expense from the change in the fair value of the New Aera earnout liability.
The Company received $6.2 million from the CARES Act Provider Relief Fund, all of which was received and recognized in the second quarter of 2020. In regards to these funds received, the Company recorded $5.6 million in other income, which was associated with lost revenues from the COVID-19 PHE, and also recorded a $0.6 million benefit in general and administrative expense due to COVID-19 PHE related costs incurred in the quarter.
The Company reported an operating loss for the three months ended June 30, 2020 of $2.4 million compared to operating income of $12.1 million in the comparative period in 2019. Adjusted EBITDA for the three months ended June 30, 2020 declined to $10.0 million, or 14.0% of revenue, down from $16.8 million, or 16.7% of revenue, in the comparative period in 2019. The reduction in second quarter 2020 Adjusted EBITDA margin compared to the first quarter of 2019 was primarily due to lower gross profit.
In the second quarter of 2020, the Company reported net income of $2.6 million compared to $10.2 million in the second quarter of 2019. Income per diluted common share was $0.12 in the second quarter of 2020 versus $0.45 in the second quarter of 2019.
Cash, cash equivalents, and marketable securities were $218.6 million as of June 30, 2020. The Company had no debt outstanding as of June 30, 2020.
Conference Call
Individuals interested in listening to the conference call today at 1:30pm PT/4:30pm ET may do so by dialing (877) 841-3961 for domestic callers or (201) 689-8589 for international callers. To listen to a live webcast, please visit the Investor Relations section of Inogen's website at: http://investor.inogen.com/.
A replay of the call will be available beginning August 4, 2020 at 3:30pm PT/6:30pm ET through August 18, 2020. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Access Code: 13672721. The webcast will also be available on Inogen's website for one year following the completion of the call.
Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. For more information, visit http://investor.inogen.com/.
About Inogen
Inogen is innovation in oxygen therapy. We are a medical technology company that develops, manufactures and markets innovative oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions.
For more information, please visit www.inogen.com.
Cautionary Note Concerning Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding the anticipated impact of the COVID-19 PHE on the Company’s business, including the impact on supply and demand for the Company’s products in its various business channels, the Company’s operating and sales strategy in respect of the COVID-19 PHE, and expectations related to competitive bidding Round 2021. Any statements contained in this communication that are not statements of historical fact may be deemed to be forward-looking statements. Words such as “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks arising from the possibility that Inogen will not realize anticipated revenue; the risks related to the COVID-19 PHE; the impact of changes in reimbursement rates and reimbursement and regulatory policies; the possible loss of key employees, customers, or suppliers; risks relating to Inogen’s acquisition of New Aera and the integration of New Aera’s business and operations within those of Inogen; risks relating to reimbursement coding of the TAV; the possibility that Inogen will not realize anticipated revenue from the technology acquired from New Aera or that expenses and costs will exceed Inogen’s expectations; intellectual property risks if Inogen is unable to secure and maintain patent or other intellectual property protection for the intellectual property used in its products; and intellectual property risks relating to the acquisition of New Aera, including the risk of intellectual property litigation. In addition, Inogen's business is subject to numerous additional risks and uncertainties, including, among others, risks relating to market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; interruptions or delays in the supply of components or materials for, or manufacturing of, its products; seasonal variations; unanticipated increases in costs or expenses; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Quarterly Report on Form 10-Q for the period ended March 31, 2020, and in its other filings with the Securities and Exchange Commission. Additional information will also be set forth in Inogen’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, to be filed with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.
Use of Non-GAAP Financial Measures
Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and six months ended June 30, 2020 and June 30, 2019. Management believes that non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen's core operating results. Management uses non-GAAP measures to compare Inogen's performance relative to forecasts and strategic plans, to benchmark Inogen's performance externally against competitors, and for certain compensation decisions. Beginning with this quarter, Inogen is no longer providing a Non-GAAP Adjusted Total Revenue Growth metric because the decrease in sales associated with the large national provider referenced within such metric was largely applicable to periods prior to the periods presented herein. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release. For future periods, Inogen is unable to provide a reconciliation of non-GAAP measures without unreasonable effort as a result of the uncertainty regarding, and the potential variability of, the amounts of interest income, interest expense, depreciation and amortization, stock-based compensation, provision for income taxes, and certain other infrequently occurring items, such as acquisition-related costs, that may be incurred in the future.
|
Consolidated Balance Sheets |
|
|||||||
|
(amounts in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
||
|
|
|
2020 |
|
|
2019 |
|
||
|
Assets |
|
(unaudited) |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
214,086 |
|
|
$ |
198,037 |
|
|
Marketable securities |
|
|
4,549 |
|
|
|
11,057 |
|
|
Accounts receivable, net |
|
|
28,422 |
|
|
|
34,325 |
|
|
Inventories, net |
|
|
36,180 |
|
|
|
35,664 |
|
|
Income tax receivable |
|
|
2,984 |
|
|
|
2,976 |
|
|
Prepaid expenses and other current assets |
|
|
16,544 |
|
|
|
10,160 |
|
|
Total current assets |
|
|
302,765 |
|
|
|
292,219 |
|
|
Property and equipment, net |
|
|
21,530 |
|
|
|
19,438 |
|
|
Goodwill |
|
|
32,957 |
|
|
|
32,954 |
|
|
Intangible assets, net |
|
|
73,253 |
|
|
|
77,533 |
|
|
Operating lease right-of-use asset |
|
|
9,454 |
|
|
|
5,855 |
|
|
Deferred tax asset - noncurrent |
|
|
13,768 |
|
|
|
14,452 |
|
|
Other assets |
|
|
4,394 |
|
|
|
4,888 |
|
|
Total assets |
|
$ |
458,121 |
|
|
$ |
447,339 |
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
29,363 |
|
|
$ |
30,730 |
|
|
Accrued payroll |
|
|
6,405 |
|
|
|
6,215 |
|
|
Warranty reserve - current |
|
|
5,769 |
|
|
|
4,923 |
|
|
Operating lease liability - current |
|
|
1,823 |
|
|
|
2,014 |
|
|
Deferred revenue - current |
|
|
6,266 |
|
|
|
5,478 |
|
|
Income tax payable |
|
|
988 |
|
|
|
821 |
|
|
Total current liabilities |
|
|
50,614 |
|
|
|
50,181 |
|
|
Warranty reserve - noncurrent |
|
|
8,039 |
|
|
|
7,648 |
|
|
Operating lease liability - noncurrent |
|
|
8,693 |
|
|
|
4,702 |
|
|
Earnout liability - noncurrent |
|
|
26,539 |
|
|
|
26,559 |
|
|
Deferred revenue - noncurrent |
|
|
13,035 |
|
|
|
13,541 |
|
|
Deferred tax liability - noncurrent |
|
|
87 |
|
|
|
87 |
|
|
Total liabilities |
|
|
107,007 |
|
|
|
102,718 |
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
Common stock |
|
|
22 |
|
|
|
22 |
|
|
Additional paid-in capital |
|
|
268,349 |
|
|
|
263,252 |
|
|
Retained earnings |
|
|
82,425 |
|
|
|
81,434 |
|
|
Accumulated other comprehensive income (loss) |
|
|
318 |
|
|
|
(87 |
) |
|
Total stockholders' equity |
|
|
351,114 |
|
|
|
344,621 |
|
|
Total liabilities and stockholders' equity |
|
$ |
458,121 |
|
|
$ |
447,339 |
|
|
Consolidated Statements of Comprehensive Income |
|
|||||||||||||||
|
(unaudited) |
|
|||||||||||||||
|
(amounts in thousands, except share and per share amounts) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
$ |
65,612 |
|
|
$ |
95,863 |
|
|
$ |
148,752 |
|
|
$ |
180,681 |
|
|
Rental revenue |
|
|
6,079 |
|
|
|
5,200 |
|
|
|
11,428 |
|
|
|
10,584 |
|
|
Total revenue |
|
|
71,691 |
|
|
|
101,063 |
|
|
|
160,180 |
|
|
|
191,265 |
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales revenue |
|
|
36,082 |
|
|
|
47,230 |
|
|
|
83,200 |
|
|
|
89,297 |
|
|
Cost of rental revenue, including depreciation of $1,221 and $1,594 for the three months ended and $2,520 and $3,299 for the six months ended, respectively |
|
|
2,860 |
|
|
|
3,618 |
|
|
|
5,865 |
|
|
|
7,344 |
|
|
Total cost of revenue |
|
|
38,942 |
|
|
|
50,848 |
|
|
|
89,065 |
|
|
|
96,641 |
|
|
Gross profit |
|
|
32,749 |
|
|
|
50,215 |
|
|
|
71,115 |
|
|
|
94,624 |
|
|
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,290 |
|
|
|
1,468 |
|
|
|
6,895 |
|
|
|
3,137 |
|
|
Sales and marketing |
|
|
22,086 |
|
|
|
27,758 |
|
|
|
49,249 |
|
|
|
55,959 |
|
|
General and administrative |
|
|
9,724 |
|
|
|
8,844 |
|
|
|
19,501 |
|
|
|
18,525 |
|
|
Total operating expense |
|
|
35,100 |
|
|
|
38,070 |
|
|
|
75,645 |
|
|
|
77,621 |
|
|
Income (loss) from operations |
|
|
(2,351 |
) |
|
|
12,145 |
|
|
|
(4,530 |
) |
|
|
17,003 |
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
176 |
|
|
|
1,394 |
|
|
|
728 |
|
|
|
2,728 |
|
|
Other income |
|
|
5,700 |
|
|
|
145 |
|
|
|
5,640 |
|
|
|
25 |
|
|
Total other income, net |
|
|
5,876 |
|
|
|
1,539 |
|
|
|
6,368 |
|
|
|
2,753 |
|
|
Income before provision for income taxes |
|
|
3,525 |
|
|
|
13,684 |
|
|
|
1,838 |
|
|
|
19,756 |
|
|
Provision for income taxes |
|
|
945 |
|
|
|
3,524 |
|
|
|
847 |
|
|
|
4,294 |
|
|
Net income |
|
$ |
2,580 |
|
|
$ |
10,160 |
|
|
$ |
991 |
|
|
$ |
15,462 |
|
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in foreign currency translation adjustment |
|
|
178 |
|
|
|
106 |
|
|
|
20 |
|
|
|
(31 |
) |
|
Change in net unrealized gains (losses) on foreign currency hedging |
|
|
(417 |
) |
|
|
(618 |
) |
|
|
244 |
|
|
|
(534 |
) |
|
Less: reclassification adjustment for net (gains) losses included in net income |
|
|
134 |
|
|
|
282 |
|
|
|
146 |
|
|
|
458 |
|
|
Total net change in unrealized gains (losses) on foreign currency hedging |
|
|
(283 |
) |
|
|
(336 |
) |
|
|
390 |
|
|
|
(76 |
) |
|
Change in net unrealized gains (losses) on marketable securities |
|
|
1 |
|
|
|
23 |
|
|
|
(5 |
) |
|
|
36 |
|
|
Total other comprehensive income (loss), net of tax |
|
|
(104 |
) |
|
|
(207 |
) |
|
|
405 |
|
|
|
(71 |
) |
|
Comprehensive income |
|
$ |
2,476 |
|
|
$ |
9,953 |
|
|
$ |
1,396 |
|
|
$ |
15,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders (1) |
|
$ |
0.12 |
|
|
$ |
0.47 |
|
|
$ |
0.05 |
|
|
$ |
0.71 |
|
|
Diluted net income per share attributable to common stockholders (1) |
|
$ |
0.12 |
|
|
$ |
0.45 |
|
|
$ |
0.04 |
|
|
$ |
0.69 |
|
|
Weighted-average number of shares used in calculating net income per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common shares |
|
|
21,963,472 |
|
|
|
21,815,634 |
|
|
|
21,939,919 |
|
|
|
21,783,150 |
|
|
Diluted common shares |
|
|
22,221,356 |
|
|
|
22,359,679 |
|
|
|
22,229,744 |
|
|
|
22,459,101 |
|
|
(1) |
Reconciliations of net income attributable to common stockholders basic and diluted can be found in Inogen’s Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission. |
|
Supplemental Financial Information |
|
|||||||||||||||
|
(unaudited) |
|
|||||||||||||||
|
(in thousands, except units and patients) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Revenue by region and category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business-to-business domestic sales |
|
$ |
21,564 |
|
|
$ |
29,653 |
|
|
$ |
49,118 |
|
|
$ |
55,714 |
|
|
Business-to-business international sales |
|
|
13,874 |
|
|
|
22,564 |
|
|
|
33,957 |
|
|
|
42,367 |
|
|
Direct-to-consumer domestic sales |
|
|
30,174 |
|
|
|
43,646 |
|
|
|
65,677 |
|
|
|
82,600 |
|
|
Direct-to-consumer domestic rentals |
|
|
6,079 |
|
|
|
5,200 |
|
|
|
11,428 |
|
|
|
10,584 |
|
|
Total revenue |
|
$ |
71,691 |
|
|
$ |
101,063 |
|
|
$ |
160,180 |
|
|
$ |
191,265 |
|
|
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units sold |
|
|
42,500 |
|
|
|
56,500 |
|
|
|
95,900 |
|
|
|
106,900 |
|
|
Net rental patients as of period-end |
|
|
26,400 |
|
|
|
25,900 |
|
|
|
26,400 |
|
|
|
25,900 |
|
|
Reconciliation of U.S. GAAP to Other Non-GAAP Financial Measures |
|
|||||||||||||||
|
(unaudited) |
|
|||||||||||||||
|
(in thousands) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
Non-GAAP EBITDA and Adjusted EBITDA |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Net income |
|
$ |
2,580 |
|
|
$ |
10,160 |
|
|
$ |
991 |
|
|
$ |
15,462 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(176 |
) |
|
|
(1,394 |
) |
|
|
(728 |
) |
|
|
(2,728 |
) |
|
Provision for income taxes |
|
|
945 |
|
|
|
3,524 |
|
|
|
847 |
|
|
|
4,294 |
|
|
Depreciation and amortization |
|
|
4,480 |
|
|
|
2,760 |
|
|
|
8,942 |
|
|
|
5,554 |
|
|
EBITDA (non-GAAP) |
|
|
7,829 |
|
|
|
15,050 |
|
|
|
10,052 |
|
|
|
22,582 |
|
|
Stock-based compensation |
|
|
1,277 |
|
|
|
1,779 |
|
|
|
4,061 |
|
|
|
5,365 |
|
|
Change in fair value of earnout liability |
|
|
932 |
|
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
Adjusted EBITDA (non-GAAP) |
|
$ |
10,038 |
|
|
$ |
16,829 |
|
|
$ |
14,093 |
|
|
$ |
27,947 |
|
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
Non-GAAP provision for income taxes and |
|
June 30, |
|
|
June 30, |
|
||||||||||
|
effective tax rate |
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Income before provision for income taxes |
|
$ |
3,525 |
|
|
$ |
13,684 |
|
|
$ |
1,838 |
|
|
$ |
19,756 |
|
|
Provision for income taxes |
|
|
945 |
|
|
|
3,524 |
|
|
|
847 |
|
|
|
4,294 |
|
|
Effective tax rate |
|
|
26.8 |
% |
|
|
25.8 |
% |
|
|
46.1 |
% |
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
945 |
|
|
$ |
3,524 |
|
|
$ |
847 |
|
|
$ |
4,294 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits (deficiencies) from stock-based compensation |
|
|
(258 |
) |
|
|
(186 |
) |
|
|
(495 |
) |
|
|
447 |
|
|
Provision for income taxes (non-GAAP) |
|
$ |
687 |
|
|
$ |
3,338 |
|
|
$ |
352 |
|
|
$ |
4,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
$ |
3,525 |
|
|
$ |
13,684 |
|
|
$ |
1,838 |
|
|
$ |
19,756 |
|
|
Provision for income taxes (non-GAAP) |
|
|
687 |
|
|
|
3,338 |
|
|
|
352 |
|
|
|
4,741 |
|
|
Effective tax rate (non-GAAP) |
|
|
19.5 |
% |
|
|
24.4 |
% |
|
|
19.2 |
% |
|
|
24.0 |
% |
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
|
June 30, 2020 |
|
|
June 30, 2019 |
|
|
June 30, 2020 |
|
|
June 30, 2019 |
|
||||
|
Non-GAAP international constant currency revenue |
|
(using 2019
|
|
|
(using 2018
|
|
|
(using 2019
|
|
|
(using 2018
|
|
||||
|
International revenues (GAAP) |
|
$ |
13,874 |
|
|
$ |
22,564 |
|
|
$ |
33,957 |
|
|
$ |
42,367 |
|
|
Foreign exchange impact |
|
|
260 |
|
|
|
1,238 |
|
|
|
695 |
|
|
|
2,180 |
|
|
International constant currency revenues (non-GAAP) |
|
$ |
14,134 |
|
|
$ |
23,802 |
|
|
$ |
34,652 |
|
|
$ |
44,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International revenue growth (GAAP) |
|
|
-38.5 |
% |
|
|
8.7 |
% |
|
|
-19.9 |
% |
|
|
12.5 |
% |
|
International constant currency revenue growth (non-GAAP) |
|
|
-37.4 |
% |
|
|
14.7 |
% |
|
|
-18.2 |
% |
|
|
18.3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200804005971/en/
Investor Relations Contact:
Matthew Pigeon
mpigeon@inogen.net
Media Contact:
Byron Myers
bmyers@inogen.net
Source: Inogen, Inc.
Released August 4, 2020