Quarterly report pursuant to Section 13 or 15(d)

Balance Sheet Components (Tables)

v3.23.1
Balance Sheet Components (Tables)
3 Months Ended
Mar. 31, 2023
Balance Sheet Related Disclosures [Abstract]  
Summary of Cash, Cash Equivalents and Short-term Investments

Cash, cash equivalents and marketable securities consist of the following:

 

 

 

March 31,

 

 

December 31,

 

Cash and cash equivalents

 

2023

 

 

2022

 

Cash

 

$

23,864

 

 

$

27,970

 

Money market accounts

 

 

99,048

 

 

 

113,534

 

Corporate bonds

 

 

5,985

 

 

 

6,474

 

U.S. Treasury securities

 

 

14,920

 

 

 

18,939

 

Institutional Insured Liquidity Deposit Savings

 

 

20,320

 

 

 

20,097

 

Total cash and cash equivalents

 

$

164,137

 

 

$

187,014

 

Marketable securities

 

 

 

 

 

 

U.S. Treasury securities

 

 

10,428

 

 

 

 

Total marketable securities

 

$

10,428

 

 

$

 

Schedule of Net Accounts Receivable Balance Concentrations by Major Category

Net accounts receivable (gross accounts receivable, net of allowances) balance concentrations by major category as of March 31, 2023 and December 31, 2022 were as follows:

 

 

March 31,

 

 

December 31,

 

Net accounts receivable

 

2023

 

 

2022

 

Rental (1)

 

$

7,392

 

 

$

5,246

 

Business-to-business and other receivables (2)

 

 

46,493

 

 

 

57,479

 

Total net accounts receivable

 

$

53,885

 

 

$

62,725

 

 

 

(1)
Rental includes Medicare, Medicaid/other government, private insurance and patient pay.
(2)
Business-to-business receivables included extended terms for two customers: 1) One customer had accounts receivable balances of $7,734 and $9,861 as of March 31, 2023 and December 31, 2022, respectively. The customer received extended payment terms through a direct financing plan offered. The Company also has a credit insurance policy in place, which allocated up to $12,000 in coverage as of March 31, 2023 and December 31, 2022, for this customer with a $400 deductible and 10% retention; and 2) One customer had an accounts receivable balance of $18,757 and $22,641 as of March 31, 2023 and December 31, 2022.
Schedule of Allowances for Accounts Receivable

The following table sets forth the accounts receivable allowances as of March 31, 2023 and December 31, 2022:

 

 

March 31,

 

 

December 31,

 

Allowances - accounts receivable

 

2023

 

 

2022

 

Doubtful accounts

 

$

156

 

 

$

77

 

Sales returns

 

 

699

 

 

 

483

 

Total allowances - accounts receivable

 

$

855

 

 

$

560

 

Breakdown of Company's Revenue from U.S. and Non-U.S. Sources

A portion of revenue is earned from sales outside the United States. Approximately 77.0% and 73.2% of the non-U.S. revenue for the three months ended March 31, 2023 and 2022, respectively, were invoiced in Euros. A breakdown of the Company’s revenue from U.S. and non-U.S. sources for the three months ended March 31, 2023 and 2022, respectively, is as follows:

 

 

Three months ended
March 31,

 

 

 

2023

 

 

2022

 

U.S. revenue

 

$

53,190

 

 

$

52,444

 

Non-U.S. revenue

 

 

18,972

 

 

 

27,941

 

Total revenue

 

$

72,162

 

 

$

80,385

 

 

Schedule of Inventories Inventories that are considered current consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Raw materials and work-in-progress

 

$

25,689

 

 

$

26,496

 

Finished goods

 

 

14,291

 

 

 

9,324

 

Less: reserves

 

 

(1,158

)

 

 

(1,727

)

Inventories, net

 

$

38,822

 

 

$

34,093

 

Summary of Depreciation and Amortization Expense of Rental Equipment and Other Property and Equipment

Depreciation and amortization expense related to rental equipment and other property and equipment are summarized below for the three months ended March 31, 2023 and 2022, respectively.

 

 

Three months ended
March 31,

 

 

 

2023

 

 

2022

 

Rental equipment

 

$

3,078

 

 

$

2,638

 

Other property and equipment

 

 

982

 

 

 

975

 

Total depreciation and amortization

 

$

4,060

 

 

$

3,613

 

Summary of Property Plant and Equipment and Rental Equipment with Associated Accumulated Depreciation

Property and equipment and rental equipment with associated accumulated depreciation is summarized below as of March 31, 2023 and December 31, 2022, respectively.

 

 

March 31,

 

 

December 31,

 

Property and equipment

 

2023

 

 

2022

 

Rental equipment, net of allowances of $2,765 and $2,255, respectively

 

$

63,250

 

 

$

61,679

 

Other property and equipment

 

 

34,507

 

 

 

33,434

 

Property and equipment

 

 

97,757

 

 

 

95,113

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

Rental equipment

 

 

30,363

 

 

 

31,320

 

Other property and equipment

 

 

21,452

 

 

 

20,524

 

Accumulated depreciation

 

 

51,815

 

 

 

51,844

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

 

 

 

 

Rental equipment, net of allowances of $2,765 and $2,255, respectively

 

 

32,887

 

 

 

30,359

 

Other property and equipment

 

 

13,055

 

 

 

12,910

 

Property and equipment, net

 

$

45,942

 

 

$

43,269

 

Schedule of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the three months ended March 31, 2023 were as follows:

 

Balance as of December 31, 2022

 

$

32,852

 

Translation adjustment

 

 

35

 

Balance as of March 31, 2023

 

$

32,887

 

Schedule of Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses as of March 31, 2023 and December 31, 2022 consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accounts payable

 

$

18,043

 

 

$

18,237

 

Accrued inventory (in-transit and unvouchered receipts) and trade payables

 

 

8,688

 

 

 

10,837

 

Accrued purchasing card liability

 

 

3,459

 

 

 

2,606

 

Accrued franchise, sales and use taxes

 

 

480

 

 

 

492

 

Other accrued expenses

 

 

1,513

 

 

 

1,802

 

Accounts payable and accrued expenses

 

$

32,183

 

 

$

33,974

 

Schedule of Accrued Payroll

Accrued payroll as of March 31, 2023 and December 31, 2022 consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accrued bonuses

 

$

2,076

 

 

$

2,620

 

Accrued wages and other payroll related items

 

 

5,043

 

 

 

4,967

 

Accrued vacation

 

 

3,449

 

 

 

3,133

 

Accrued employee stock purchase plan deductions

 

 

189

 

 

 

470

 

Accrued payroll

 

$

10,757

 

 

$

11,190