Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Other Identifiable Intangible Assets

v3.25.0.1
Goodwill and Other Identifiable Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Identifiable Intangible Assets

4. Goodwill and other identifiable intangible assets

Goodwill

The changes in the carrying amount of goodwill for the years ended December 31, 2024 and 2023 were as follows:

 

 

 

 

 

Balance as of December 31, 2022

 

$

32,852

 

Translation adjustment

 

 

344

 

Impairment charge

 

 

(32,894

)

Acquisition

 

 

9,755

 

Balance as of December 31, 2023

 

 

10,057

 

Translation adjustment

 

 

(592

)

Balance as of December 31, 2024

 

$

9,465

 

As a result of a decrease in Company’s public stock price that caused the Company's market capitalization to fall below its carrying amount (stockholders' equity) during July 2023 and noted by management to be more than temporary as the quarter progressed, a quantitative analysis was required to be performed during the quarter ended September 30, 2023. The Company used a discounted cash flow analysis based on Level 3 inputs and determined that the goodwill carrying amount exceeded its fair value and, as such, an impairment charge of $32,894 was incurred in the quarter ended September 30, 2023. Accumulated impairment losses were $32,894 as of December 31, 2024 and 2023.

Intangible assets

There were no impairment losses related to the Company’s intangible assets as of December 31, 2024 and 2023. Amortization expense for intangible assets for the years ended December 31, 2024, 2023 and 2022 was as follows:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Research and development expense

 

$

3,319

 

 

$

986

 

 

$

7,813

 

Sales and marketing expense

 

 

798

 

 

 

155

 

 

 

116

 

General and administrative expense

 

 

213

 

 

 

61

 

 

 

540

 

Total

 

$

4,330

 

 

$

1,202

 

 

$

8,469

 

 

Intangible assets as of December 31, 2024 and 2023 consisted of the following:

 

 

Average

 

 

 

 

 

 

 

 

 

 

estimated

 

Gross

 

 

 

 

 

 

 

 

useful lives

 

carrying

 

 

Accumulated

 

 

 

 

December 31, 2024

(in years)

 

amount

 

 

amortization

 

 

Net amount

 

Developed technology

10

 

$

31,342

 

 

$

4,048

 

 

$

27,294

 

Licenses

10

 

 

159

 

 

 

159

 

 

 

 

Patents and websites

5

 

 

3,776

 

 

 

3,752

 

 

 

24

 

Customer relationships

4-10

 

 

2,799

 

 

 

1,447

 

 

 

1,352

 

Trade name

4

 

 

194

 

 

 

63

 

 

 

131

 

Commercials

3

 

 

494

 

 

 

282

 

 

 

212

 

Internally developed software

3

 

 

2,090

 

 

 

610

 

 

 

1,480

 

Total

 

 

$

40,854

 

 

$

10,361

 

 

$

30,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

estimated

 

Gross

 

 

 

 

 

 

 

 

useful lives

 

carrying

 

 

Accumulated

 

 

 

 

December 31, 2023

(in years)

 

amount

 

 

amortization

 

 

Net amount

 

Developed technology

10

 

$

33,303

 

 

$

971

 

 

$

32,332

 

Licenses

10

 

 

185

 

 

 

185

 

 

 

 

Patents and websites

5

 

 

4,518

 

 

 

4,429

 

 

 

89

 

Customer relationships

4

 

 

2,974

 

 

 

1,372

 

 

 

1,602

 

Trade name

4

 

 

206

 

 

 

15

 

 

 

191

 

Commercials

3

 

 

494

 

 

 

117

 

 

 

377

 

Total

 

 

$

41,680

 

 

$

7,089

 

 

$

34,591

 

Annual estimated amortization expense for each of the succeeding fiscal years is as follows:

 

 

 

December 31,

 

 

 

2024

 

2025

 

$

4,218

 

2026

 

 

4,087

 

2027

 

 

3,411

 

2028

 

 

3,289

 

2029

 

 

3,289

 

Thereafter

 

 

12,199

 

Total

 

$

30,493