Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of Loss Before Provision (Benefit) for Income Taxes

The components of the Company’s loss before provision (benefit) for income taxes are as follows:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

United States

 

$

(29,143

)

 

$

(99,015

)

 

$

(84,422

)

Foreign

 

 

(7,333

)

 

 

(3,329

)

 

 

1,154

 

Loss before provision for income taxes

 

$

(36,476

)

 

$

(102,344

)

 

$

(83,268

)

Components of Provisions (Benefit) for Income Taxes

The provision (benefit) for income taxes consists of the following:

 

 

 

Years ended December 31,

 

Current tax expense

 

2024

 

 

2023

 

 

2022

 

State

 

$

16

 

 

$

229

 

 

$

201

 

Foreign

 

 

406

 

 

 

127

 

 

 

303

 

Total current tax expense

 

 

422

 

 

 

356

 

 

 

504

 

Deferred tax benefit

 

 

 

 

 

 

 

 

 

Foreign

 

 

(1,010

)

 

 

(251

)

 

 

 

Provision (benefit) for income taxes

 

$

(588

)

 

$

105

 

 

$

504

 

 

Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities consist of the following:

 

 

 

As of December 31,

 

Deferred tax assets (liabilities)

 

2024

 

 

2023

 

Accrued expenses

 

$

11,167

 

 

$

10,121

 

Net operating loss and credit carryforward

 

 

43,309

 

 

 

41,195

 

Allowance, reserves and other

 

 

2,753

 

 

 

3,015

 

Stock-based compensation

 

 

5,368

 

 

 

5,809

 

Lease liability

 

 

4,601

 

 

 

5,098

 

Capitalized R&D under Sec 174

 

 

8,544

 

 

 

6,257

 

Deferred tax assets

 

 

75,742

 

 

 

71,495

 

Property, plant, and equipment

 

 

(6,799

)

 

 

(8,806

)

Intangible amortization

 

 

(5,018

)

 

 

(6,528

)

Right-of-use asset

 

 

(4,340

)

 

 

(4,732

)

Deferred tax liabilities

 

 

(16,157

)

 

 

(20,066

)

Valuation allowance

 

 

(66,533

)

 

 

(59,968

)

Total

 

$

(6,948

)

 

$

(8,539

)

Reconciliation of the Federal Statutory Income Tax Rate to the Effective Income Tax Rate

Reconciliation of the federal statutory income tax rate to the effective income tax rate for the years ended December 31, 2024, 2023 and 2022 is as follows:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

U.S. Statutory rate

 

 

21.00

%

 

 

21.00

%

 

 

21.00

%

State income taxes, net of federal benefit

 

 

1.54

%

 

 

1.43

%

 

 

3.53

%

Stock-based compensation

 

 

-2.35

%

 

 

-0.66

%

 

 

-1.02

%

R&D credit, net of reserve

 

 

1.58

%

 

 

1.00

%

 

 

1.32

%

Change in fair value

 

 

-1.73

%

 

 

-1.40

%

 

 

3.88

%

Nondeductible compensation

 

 

-0.83

%

 

 

-0.09

%

 

 

-1.50

%

Valuation allowance

 

 

-17.83

%

 

 

-14.80

%

 

 

-27.75

%

Goodwill impairment charge

 

 

 

 

 

-6.75

%

 

 

 

Other

 

 

0.23

%

 

 

0.17

%

 

 

-0.07

%

Effective income tax rate

 

 

1.61

%

 

 

-0.10

%

 

 

-0.61

%

Summary of Reconciliation of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:

 

 

 

December 31,

 

Reconciliation of liability for unrecognized tax benefits

 

2024

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$

2,778

 

 

$

2,366

 

 

$

2,078

 

Additions based on tax positions related to current year

 

 

193

 

 

 

400

 

 

 

242

 

Reductions based on tax positions related to prior year

 

 

(82

)

 

 

(34

)

 

 

 

Additions based on tax positions related to prior year

 

 

33

 

 

 

46

 

 

 

46

 

Balance at end of period

 

$

2,922

 

 

$

2,778

 

 

$

2,366