Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Components of Loss Before Provision (Benefit) for Income Taxes |
The components of the Company’s loss before provision (benefit) for income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
United States |
|
$ |
(29,143 |
) |
|
$ |
(99,015 |
) |
|
$ |
(84,422 |
) |
Foreign |
|
|
(7,333 |
) |
|
|
(3,329 |
) |
|
|
1,154 |
|
Loss before provision for income taxes |
|
$ |
(36,476 |
) |
|
$ |
(102,344 |
) |
|
$ |
(83,268 |
) |
|
Components of Provisions (Benefit) for Income Taxes |
The provision (benefit) for income taxes consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
Current tax expense |
|
2024 |
|
|
2023 |
|
|
2022 |
|
State |
|
$ |
16 |
|
|
$ |
229 |
|
|
$ |
201 |
|
Foreign |
|
|
406 |
|
|
|
127 |
|
|
|
303 |
|
Total current tax expense |
|
|
422 |
|
|
|
356 |
|
|
|
504 |
|
Deferred tax benefit |
|
|
|
|
|
|
|
|
|
Foreign |
|
|
(1,010 |
) |
|
|
(251 |
) |
|
|
— |
|
Provision (benefit) for income taxes |
|
$ |
(588 |
) |
|
$ |
105 |
|
|
$ |
504 |
|
|
Components of Deferred Tax Assets and Liabilities |
The components of deferred tax assets and liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
Deferred tax assets (liabilities) |
|
2024 |
|
|
2023 |
|
Accrued expenses |
|
$ |
11,167 |
|
|
$ |
10,121 |
|
Net operating loss and credit carryforward |
|
|
43,309 |
|
|
|
41,195 |
|
Allowance, reserves and other |
|
|
2,753 |
|
|
|
3,015 |
|
Stock-based compensation |
|
|
5,368 |
|
|
|
5,809 |
|
Lease liability |
|
|
4,601 |
|
|
|
5,098 |
|
Capitalized R&D under Sec 174 |
|
|
8,544 |
|
|
|
6,257 |
|
Deferred tax assets |
|
|
75,742 |
|
|
|
71,495 |
|
Property, plant, and equipment |
|
|
(6,799 |
) |
|
|
(8,806 |
) |
Intangible amortization |
|
|
(5,018 |
) |
|
|
(6,528 |
) |
Right-of-use asset |
|
|
(4,340 |
) |
|
|
(4,732 |
) |
Deferred tax liabilities |
|
|
(16,157 |
) |
|
|
(20,066 |
) |
Valuation allowance |
|
|
(66,533 |
) |
|
|
(59,968 |
) |
Total |
|
$ |
(6,948 |
) |
|
$ |
(8,539 |
) |
|
Reconciliation of the Federal Statutory Income Tax Rate to the Effective Income Tax Rate |
Reconciliation of the federal statutory income tax rate to the effective income tax rate for the years ended December 31, 2024, 2023 and 2022 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
U.S. Statutory rate |
|
|
21.00 |
% |
|
|
21.00 |
% |
|
|
21.00 |
% |
State income taxes, net of federal benefit |
|
|
1.54 |
% |
|
|
1.43 |
% |
|
|
3.53 |
% |
Stock-based compensation |
|
|
-2.35 |
% |
|
|
-0.66 |
% |
|
|
-1.02 |
% |
R&D credit, net of reserve |
|
|
1.58 |
% |
|
|
1.00 |
% |
|
|
1.32 |
% |
Change in fair value |
|
|
-1.73 |
% |
|
|
-1.40 |
% |
|
|
3.88 |
% |
Nondeductible compensation |
|
|
-0.83 |
% |
|
|
-0.09 |
% |
|
|
-1.50 |
% |
Valuation allowance |
|
|
-17.83 |
% |
|
|
-14.80 |
% |
|
|
-27.75 |
% |
Goodwill impairment charge |
|
|
— |
|
|
|
-6.75 |
% |
|
|
— |
|
Other |
|
|
0.23 |
% |
|
|
0.17 |
% |
|
|
-0.07 |
% |
Effective income tax rate |
|
|
1.61 |
% |
|
|
-0.10 |
% |
|
|
-0.61 |
% |
|
Summary of Reconciliation of Unrecognized Tax Benefits |
A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
Reconciliation of liability for unrecognized tax benefits |
|
2024 |
|
|
2023 |
|
|
2022 |
|
Balance at beginning of period |
|
$ |
2,778 |
|
|
$ |
2,366 |
|
|
$ |
2,078 |
|
Additions based on tax positions related to current year |
|
|
193 |
|
|
|
400 |
|
|
|
242 |
|
Reductions based on tax positions related to prior year |
|
|
(82 |
) |
|
|
(34 |
) |
|
|
— |
|
Additions based on tax positions related to prior year |
|
|
33 |
|
|
|
46 |
|
|
|
46 |
|
Balance at end of period |
|
$ |
2,922 |
|
|
$ |
2,778 |
|
|
$ |
2,366 |
|
|