Annual report [Section 13 and 15(d), not S-K Item 405]

Stockholders' Equity (Tables)

v3.25.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2024
Class of Stock [Line Items]  
Summary of Stock Options Activity

The activity for stock options under the Company’s stock plans for the years ended December 31, 2024, 2023 and 2022 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

weighted-

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average

 

 

Per share

 

 

 

 

 

 

 

 

 

average

 

 

contractual

 

 

average

 

 

 

 

 

 

Price per

 

 

exercise

 

 

terms

 

 

intrinsic

 

 

 

Options

 

 

share

 

 

price

 

 

(in years)

 

 

value

 

Outstanding as of December 31, 2021

 

 

459,441

 

 

$1.17-$83.30

 

 

$

42.18

 

 

 

1.36

 

 

$

4.31

 

Exercised

 

 

(14,154

)

 

1.17-8.37

 

 

 

3.14

 

 

 

 

 

 

 

Forfeited

 

 

(15,417

)

 

38.54-44.19

 

 

 

43.27

 

 

 

 

 

 

 

Expired

 

 

(81,586

)

 

38.54-43.21

 

 

 

40.08

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

348,284

 

 

1.17-83.30

 

 

 

44.21

 

 

 

0.43

 

 

 

2.07

 

Vested and exercisable as of December 31, 2022

 

 

348,284

 

 

1.17-83.30

 

 

 

44.21

 

 

 

0.43

 

 

 

2.07

 

Vested and expected to vest as of December 31, 2022

 

 

348,284

 

 

1.17-83.30

 

 

 

44.21

 

 

 

0.43

 

 

 

2.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

348,284

 

 

1.17-83.30

 

 

 

44.21

 

 

 

0.43

 

 

 

2.07

 

Exercised

 

 

(54,432

)

 

1.17-8.37

 

 

 

7.03

 

 

 

 

 

 

 

Forfeited

 

 

(6,019

)

 

8.37-44.19

 

 

 

32.92

 

 

 

 

 

 

 

Expired

 

 

(267,833

)

 

8.37-83.30

 

 

 

49.10

 

 

 

 

 

 

 

Outstanding as of December 31, 2023

 

 

20,000

 

 

 

83.30

 

 

 

83.30

 

 

 

0.36

 

 

 

 

Vested and exercisable as of December 31, 2023

 

 

20,000

 

 

 

83.30

 

 

 

83.30

 

 

 

0.36

 

 

 

 

Vested and expected to vest as of December 31, 2023

 

 

20,000

 

 

 

83.30

 

 

 

83.30

 

 

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2023

 

 

20,000

 

 

 

83.30

 

 

 

83.30

 

 

 

0.36

 

 

 

 

Forfeited

 

 

(10,000

)

 

 

83.30

 

 

 

83.30

 

 

 

 

 

 

 

Expired

 

 

(10,000

)

 

 

83.30

 

 

 

83.30

 

 

 

 

 

 

 

Outstanding as of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable as of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest as of December 31, 2024

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

Summary of Restricted Stock Activity

Stock Awards activity for the years ended December 31, 2024, 2023 and 2022 is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

 

 

 

grant

 

 

 

 

 

 

Performance

 

 

 

 

 

date fair

 

 

 

 

 

 

and

 

 

 

 

 

value

 

Restricted stock units

 

Time-based

 

 

time-based

 

 

Total

 

 

per share

 

Unvested restricted stock units as of December 31, 2021 (1)

 

 

289,166

 

 

 

99,112

 

 

 

388,278

 

 

$

54.81

 

Granted

 

 

769,976

 

 

 

164,722

 

 

 

934,698

 

 

 

29.76

 

Vested

 

 

(142,942

)

 

 

(37,678

)

 

 

(180,620

)

 

 

55.04

 

Forfeited/canceled

 

 

(95,259

)

 

 

(42,959

)

 

 

(138,218

)

 

 

45.10

 

Unvested restricted stock units as of December 31, 2022 (1)

 

 

820,941

 

 

 

183,197

 

 

 

1,004,138

 

 

$

32.72

 

Unvested and expected to vest restricted stock units outstanding as of
    December 31, 2022

 

 

 

 

 

 

 

 

840,413

 

 

$

32.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock units as of December 31, 2022

 

 

820,941

 

 

 

183,197

 

 

 

1,004,138

 

 

$

32.72

 

Granted

 

 

1,214,144

 

 

 

621,990

 

 

 

1,836,134

 

 

 

12.29

 

Vested

 

 

(214,644

)

 

 

(15,618

)

 

 

(230,262

)

 

 

35.68

 

Forfeited/canceled

 

 

(674,037

)

 

 

(442,881

)

 

 

(1,116,918

)

 

 

23.62

 

Unvested restricted stock units as of December 31, 2023 (1)

 

 

1,146,404

 

 

 

346,688

 

 

 

1,493,092

 

 

$

14.67

 

Unvested and expected to vest restricted stock units outstanding as of
    December 31, 2023

 

 

 

 

 

 

 

 

1,159,877

 

 

$

14.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock units as of December 31, 2023

 

 

1,146,404

 

 

 

346,688

 

 

 

1,493,092

 

 

$

14.67

 

Granted

 

 

890,300

 

 

 

587,768

 

 

 

1,478,068

 

 

 

7.28

 

Vested

 

 

(500,599

)

 

 

 

 

 

(500,599

)

 

 

15.70

 

Forfeited/canceled

 

 

(332,722

)

 

 

(333,262

)

 

 

(665,984

)

 

 

14.09

 

Unvested restricted stock units as of December 31, 2024 (1)

 

 

1,203,383

 

 

 

601,194

 

 

 

1,804,577

 

 

$

8.61

 

Unvested and expected to vest restricted stock units outstanding as of
    December 31, 2024

 

 

 

 

 

 

 

 

1,381,787

 

 

$

8.65

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

 

 

 

grant

 

 

 

 

 

 

Performance

 

 

 

 

 

date fair

 

 

 

 

 

 

and

 

 

 

 

 

value

 

Restricted stock awards

 

Time-based

 

 

time-based

 

 

Total

 

 

per share

 

Unvested restricted stock awards outstanding as of December 31, 2021 (1)

 

 

10,416

 

 

 

5,629

 

 

 

16,045

 

 

$

87.12

 

Vested

 

 

(4,496

)

 

 

(5,629

)

 

 

(10,125

)

 

 

99.46

 

Forfeited/canceled

 

 

(5,134

)

 

 

 

 

 

(5,134

)

 

 

74.25

 

Unvested restricted stock awards outstanding as of December 31, 2022 (1)

 

 

786

 

 

 

 

 

 

786

 

 

$

59.55

 

Unvested and expected to vest restricted stock awards outstanding as of
    December 31, 2022

 

 

 

 

 

 

 

 

748

 

 

$

60.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock awards outstanding as of December 31, 2022

 

 

786

 

 

 

 

 

 

786

 

 

$

59.55

 

Vested

 

 

(786

)

 

 

 

 

 

(786

)

 

 

59.55

 

Unvested restricted stock awards outstanding as of December 31, 2023 (1)

 

 

 

 

 

 

 

 

 

 

$

 

Unvested and expected to vest restricted stock awards outstanding as of
    December 31, 2023

 

 

 

 

 

 

 

 

 

 

$

 

 

(1)
Outstanding restricted stock units and restricted stock awards are based on the maximum payout of the targeted number of shares.
Summary of Stock-based Compensation Expense

Stock-based compensation expense recognized for the years ended December 31, 2024, 2023 and 2022, was as follows:

 

 

 

Years ended December 31,

 

Stock-based compensation expense by type of award:

 

2024

 

 

2023

 

 

2022

 

Restricted stock units and restricted stock awards

 

$

6,941

 

 

$

7,037

 

 

$

11,748

 

Employee stock purchase plan

 

 

456

 

 

 

390

 

 

 

535

 

Total stock-based compensation expense

 

$

7,397

 

 

$

7,427

 

 

$

12,283

 

For the years ended December 31, 2024, 2023 and 2022, respectively, stock-based compensation expense recognized under ASC 718, included in cost of revenue, research and development expense, sales and marketing expense, and general and administrative expense was as follows:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cost of revenue

 

$

579

 

 

$

540

 

 

$

1,127

 

Research and development

 

 

474

 

 

 

1,592

 

 

 

1,591

 

Sales and marketing

 

 

1,558

 

 

 

1,598

 

 

 

2,785

 

General and administrative

 

 

4,786

 

 

 

3,697

 

 

 

6,780

 

Total stock-based compensation expense

 

$

7,397

 

 

$

7,427

 

 

$

12,283

 

Assumptions Applied to Estimate Fair Value of Shares Issued Under ESPP

The following table displays the assumptions that have been applied to estimate the fair value of the Company’s shares to be issued under the ESPP using the Black-Scholes option pricing model.

 

 

 

2024

 

 

2023

 

 

2022

 

Expected term (years)

 

 

0.50

 

 

 

0.50

 

 

 

0.50

 

Risk free interest rate

 

4.33-5.29%

 

 

3.51-5.36%

 

 

0.07-3.51%

 

Expected dividend yield

 

None

 

 

None

 

 

None

 

Volatility

 

52.85-95.80%

 

 

47.97-71.53%

 

 

47.97-59.21%

 

Monte Carlo Simulation Model  
Class of Stock [Line Items]  
Assumptions Applied to Estimate Fair Value of Shares Issued Under ESPP

 

 

2024

 

Expected term (years)

 

 

3.0

 

Dividend yield

 

 

 

Volatility factor

 

 

67.02

%

Risk free interest rate

 

 

4.40

%