Inogen, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

Acquisitions (Tables)

9 Months Ended

Sep. 30, 2019

Summary of Preliminary Purchase Price Allocation for Acquisition

The following table summarizes the preliminary purchase price allocation for the acquisition of New Aera:

Cash	$	122
Inventories		140
Other current assets		8
Property and equipment		224
Goodwill		31,124
Intangible assets		77,700
Total assets acquired	$	109,318

Deferred tax liability - noncurrent	$	13,046
Earnout liability - noncurrent		25,749
Total liabilities assumed		38,795
Total purchase price	$	70,523

Summary of Unaudited Pro Forma Information

The consolidated financial and operating results reflect the New Aera operations beginning August 9, 2019. The following unaudited pro forma information for the three and nine months ended September 30, 2019 and the three and nine months ended September 30, 2018 presents the revenues and operating income assuming the acquisition of New Aera had occurred as of January 1, 2018.

	Three months ended				Nine months ended
	September 30,				September 30,
	2019		2018		2019		2018
Total revenue	$	91,756	$	95,293	$	283,036	$	271,602
Net income	$	5,108	$	15,843	$	18,784	$	39,873